N R Agarwal Industries Limited (NSE:NRAIL)
India
· Delayed Price · Currency is INR 372.55
-7.45 (-1.96%)
Jul 4, 2025, 3:14 PM IST
N R Agarwal Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 16,590 | 12,931 | 17,661 | 16,165 | 11,456 | Upgrade
|
| 16,590 | 12,931 | 17,661 | 16,165 | 11,456 | Upgrade
| |
Revenue Growth (YoY) | 28.30% | -26.78% | 9.25% | 41.10% | -18.46% | Upgrade
|
Cost of Revenue | 12,937 | 9,215 | 13,624 | 10,209 | 6,678 | Upgrade
|
Gross Profit | 3,653 | 3,716 | 4,037 | 5,956 | 4,778 | Upgrade
|
Selling, General & Admin | 975.71 | 804.87 | 776.84 | 715 | 681.41 | Upgrade
|
Other Operating Expenses | 1,567 | 1,023 | 1,403 | 3,799 | 2,772 | Upgrade
|
Operating Expenses | 3,199 | 2,202 | 2,538 | 4,858 | 3,783 | Upgrade
|
Operating Income | 454.72 | 1,514 | 1,499 | 1,098 | 995.8 | Upgrade
|
Interest Expense | -609.12 | -82.05 | -100.09 | -203.59 | -259.96 | Upgrade
|
Interest & Investment Income | - | 38.32 | 38.77 | 6.24 | 25.74 | Upgrade
|
Currency Exchange Gain (Loss) | - | 44 | 74.28 | 96.15 | 50.2 | Upgrade
|
Other Non Operating Income (Expenses) | 313.97 | -10.94 | -26.53 | -36.78 | -35.46 | Upgrade
|
EBT Excluding Unusual Items | 159.56 | 1,503 | 1,486 | 960 | 776.32 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -21.01 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | -26.8 | -11.89 | -10.31 | -0.12 | Upgrade
|
Asset Writedown | - | -79.25 | 3.57 | -3.57 | - | Upgrade
|
Pretax Income | 159.56 | 1,376 | 1,477 | 946.12 | 776.2 | Upgrade
|
Income Tax Expense | -16.95 | 121.69 | 484.4 | 335.91 | 203.91 | Upgrade
|
Net Income | 176.51 | 1,255 | 993.04 | 610.22 | 572.29 | Upgrade
|
Net Income to Common | 176.51 | 1,255 | 993.04 | 610.22 | 572.29 | Upgrade
|
Net Income Growth | -85.93% | 26.34% | 62.73% | 6.63% | -50.98% | Upgrade
|
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
Shares Change (YoY) | 0.01% | - | - | - | 0.00% | Upgrade
|
EPS (Basic) | 10.37 | 73.72 | 58.35 | 35.85 | 33.63 | Upgrade
|
EPS (Diluted) | 10.37 | 73.72 | 58.35 | 35.85 | 33.63 | Upgrade
|
EPS Growth | -85.93% | 26.34% | 62.76% | 6.61% | -50.98% | Upgrade
|
Free Cash Flow | 564.43 | -3,992 | -652.32 | 535.85 | 656.25 | Upgrade
|
Free Cash Flow Per Share | 33.16 | -234.56 | -38.33 | 31.48 | 38.56 | Upgrade
|
Dividend Per Share | 2.000 | 2.000 | - | - | 1.000 | Upgrade
|
Gross Margin | 22.02% | 28.74% | 22.86% | 36.84% | 41.71% | Upgrade
|
Operating Margin | 2.74% | 11.71% | 8.49% | 6.79% | 8.69% | Upgrade
|
Profit Margin | 1.06% | 9.70% | 5.62% | 3.77% | 5.00% | Upgrade
|
Free Cash Flow Margin | 3.40% | -30.87% | -3.69% | 3.31% | 5.73% | Upgrade
|
EBITDA | 1,110 | 1,848 | 1,818 | 1,413 | 1,299 | Upgrade
|
EBITDA Margin | 6.69% | 14.29% | 10.29% | 8.74% | 11.34% | Upgrade
|
D&A For EBITDA | 655.74 | 334.12 | 318.26 | 315.12 | 303.29 | Upgrade
|
EBIT | 454.72 | 1,514 | 1,499 | 1,098 | 995.8 | Upgrade
|
EBIT Margin | 2.74% | 11.71% | 8.49% | 6.79% | 8.69% | Upgrade
|
Effective Tax Rate | - | 8.84% | 32.79% | 35.50% | 26.27% | Upgrade
|
Revenue as Reported | 16,904 | 13,026 | 17,785 | 16,279 | 11,540 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.