N R Agarwal Industries Limited (NSE:NRAIL)
India
· Delayed Price · Currency is INR 372.55
-7.45 (-1.96%)
Jul 4, 2025, 3:14 PM IST
N R Agarwal Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 176.51 | 1,255 | 993.04 | 610.22 | 572.29 | Upgrade
|
Depreciation & Amortization | 655.74 | 374.13 | 358.1 | 343.99 | 330.18 | Upgrade
|
Loss (Gain) From Sale of Assets | -60.3 | 105.95 | 8.32 | 13.79 | 0.12 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.46 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -133.9 | 21.01 | 1.57 | -1.57 | 0.01 | Upgrade
|
Provision & Write-off of Bad Debts | 0.09 | 0.01 | 0.35 | -0.74 | 0.74 | Upgrade
|
Other Operating Activities | 583.6 | 38.48 | 276.88 | 420.3 | 367.53 | Upgrade
|
Change in Accounts Receivable | -995.7 | 508.71 | 290 | -368.67 | -26.15 | Upgrade
|
Change in Inventory | 18.63 | -397.73 | 218.52 | -188.76 | -363.68 | Upgrade
|
Change in Accounts Payable | 1,677 | -322.1 | -547.38 | 161.62 | 495.94 | Upgrade
|
Change in Other Net Operating Assets | -161.4 | -231.73 | -309.35 | -33.92 | -215.81 | Upgrade
|
Operating Cash Flow | 1,761 | 1,351 | 1,290 | 956.26 | 1,161 | Upgrade
|
Operating Cash Flow Growth | 30.32% | 4.75% | 34.90% | -17.65% | -39.35% | Upgrade
|
Capital Expenditures | -1,197 | -5,343 | -1,942 | -420.4 | -504.92 | Upgrade
|
Sale of Property, Plant & Equipment | 95.32 | 75.15 | 941.84 | 6.51 | 1.21 | Upgrade
|
Investment in Securities | -660.96 | -226.03 | - | - | - | Upgrade
|
Other Investing Activities | 15.4 | 16.35 | 36.54 | 3.99 | 25.74 | Upgrade
|
Investing Cash Flow | -1,747 | -5,478 | -963.97 | -409.9 | -477.97 | Upgrade
|
Short-Term Debt Issued | 128.77 | 716.84 | - | 71.58 | 233.14 | Upgrade
|
Long-Term Debt Issued | 555.39 | 3,486 | 634.9 | 320 | 20 | Upgrade
|
Total Debt Issued | 684.16 | 4,202 | 634.9 | 391.58 | 253.14 | Upgrade
|
Short-Term Debt Repaid | - | - | -719.8 | - | - | Upgrade
|
Long-Term Debt Repaid | -64.06 | -82.53 | -62.24 | -699.29 | -634.96 | Upgrade
|
Total Debt Repaid | -64.06 | -82.53 | -782.04 | -699.29 | -634.96 | Upgrade
|
Net Debt Issued (Repaid) | 620.1 | 4,120 | -147.14 | -307.71 | -381.82 | Upgrade
|
Common Dividends Paid | -34.04 | -0.03 | -0.01 | -16.84 | - | Upgrade
|
Other Financing Activities | -595.33 | -71.78 | -99.2 | -223.3 | -285.8 | Upgrade
|
Financing Cash Flow | -9.27 | 4,048 | -246.35 | -547.85 | -667.62 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | Upgrade
|
Net Cash Flow | 4.93 | -78.55 | 79.71 | -1.49 | 15.57 | Upgrade
|
Free Cash Flow | 564.43 | -3,992 | -652.32 | 535.85 | 656.25 | Upgrade
|
Free Cash Flow Growth | - | - | - | -18.35% | -51.77% | Upgrade
|
Free Cash Flow Margin | 3.40% | -30.87% | -3.69% | 3.31% | 5.73% | Upgrade
|
Free Cash Flow Per Share | 33.16 | -234.56 | -38.33 | 31.48 | 38.56 | Upgrade
|
Cash Interest Paid | 595.33 | 71.78 | 99.2 | 223.3 | 285.8 | Upgrade
|
Cash Income Tax Paid | 14.03 | 168.09 | 303.84 | 154.38 | 119.93 | Upgrade
|
Levered Free Cash Flow | 96.61 | -4,690 | -124.29 | -626.38 | 247.09 | Upgrade
|
Unlevered Free Cash Flow | 477.31 | -4,638 | -61.74 | -499.14 | 409.56 | Upgrade
|
Change in Net Working Capital | -734.02 | 615.41 | -585.43 | 1,109 | 38.07 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.