Nalwa Sons Investments Limited (NSE:NSIL)
India · Delayed Price · Currency is INR 6,015.00
-60.50 (-1.00%)
Feb 19, 2026, 2:10 PM IST
Nalwa Sons Investments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 39.86 | 168.66 | 109.8 | 100.54 | 106.74 | 102.13 |
Other Revenue | 820.75 | 1,084 | 774.2 | 1,234 | 825.42 | 549.23 |
Revenue | 860.61 | 1,252 | 884 | 1,335 | 932.17 | 651.36 |
Revenue Growth (YoY) | -30.51% | 41.67% | -33.78% | 43.22% | 43.11% | 10.41% |
Cost of Revenue | 39.64 | 165.35 | 114.49 | 60.33 | 147.63 | 100.04 |
Gross Profit | 820.97 | 1,087 | 769.51 | 1,275 | 784.53 | 551.33 |
Selling, General & Admin | 8.37 | 7.68 | 8.57 | 14.24 | 13.61 | 14.92 |
Other Operating Expenses | 13.68 | 21.33 | 14.84 | 8.59 | 8.53 | 12.49 |
Operating Expenses | 22.27 | 29.22 | 23.59 | 23 | 22.33 | 27.59 |
Operating Income | 798.7 | 1,058 | 745.92 | 1,252 | 762.21 | 523.74 |
Interest Expense | -2.27 | -0.27 | -1.53 | -8.78 | - | - |
Interest & Investment Income | 0.75 | 0.75 | - | 0.42 | 41.41 | 23.57 |
Earnings From Equity Investments | 17.66 | 11.19 | 10.94 | -0.08 | -4.89 | 0.15 |
Other Non Operating Income (Expenses) | -29.97 | -0 | -0.04 | 0.17 | -0.04 | 0.18 |
EBT Excluding Unusual Items | 784.87 | 1,069 | 755.28 | 1,243 | 798.69 | 547.64 |
Gain (Loss) on Sale of Investments | -419.41 | -419.41 | - | - | - | -86.66 |
Other Unusual Items | -0.24 | - | - | - | - | 14.91 |
Pretax Income | 365.22 | 650.04 | 755.28 | 1,243 | 798.69 | 475.89 |
Income Tax Expense | 117.86 | 190.15 | 192.43 | 317.61 | 140.05 | 44.47 |
Earnings From Continuing Operations | 247.36 | 459.88 | 562.85 | 925.83 | 658.64 | 431.41 |
Minority Interest in Earnings | -13.33 | 7.27 | -0.11 | -16.61 | 2.04 | -1.31 |
Net Income | 234.03 | 467.15 | 562.74 | 909.22 | 660.67 | 430.1 |
Net Income to Common | 234.03 | 467.15 | 562.74 | 909.22 | 660.67 | 430.1 |
Net Income Growth | -68.37% | -16.99% | -38.11% | 37.62% | 53.61% | 119.36% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 47.01 | 90.95 | 109.56 | 177.02 | 128.63 | 83.74 |
EPS (Diluted) | 47.01 | 90.95 | 109.56 | 177.02 | 128.63 | 83.74 |
EPS Growth | -67.44% | -16.99% | -38.11% | 37.62% | 53.61% | 119.36% |
Free Cash Flow | - | 616.94 | 411.28 | 721.66 | 417.31 | 496.21 |
Free Cash Flow Per Share | - | 120.12 | 80.08 | 140.50 | 81.25 | 96.61 |
Gross Margin | 95.39% | 86.80% | 87.05% | 95.48% | 84.16% | 84.64% |
Operating Margin | 92.81% | 84.46% | 84.38% | 93.76% | 81.77% | 80.41% |
Profit Margin | 27.19% | 37.30% | 63.66% | 68.10% | 70.88% | 66.03% |
Free Cash Flow Margin | - | 49.26% | 46.52% | 54.05% | 44.77% | 76.18% |
EBITDA | 798.93 | 1,058 | 746.1 | 1,252 | 762.39 | 523.92 |
EBITDA Margin | 92.83% | 84.48% | 84.40% | 93.77% | 81.79% | 80.44% |
D&A For EBITDA | 0.23 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 |
EBIT | 798.7 | 1,058 | 745.92 | 1,252 | 762.21 | 523.74 |
EBIT Margin | 92.81% | 84.46% | 84.38% | 93.76% | 81.77% | 80.41% |
Effective Tax Rate | 32.27% | 29.25% | 25.48% | 25.54% | 17.54% | 9.35% |
Revenue as Reported | 861.5 | 1,253 | 885.08 | 1,336 | 973.58 | 675.18 |
Advertising Expenses | - | 0.3 | 0.32 | 0.16 | 0.17 | 0.18 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.