Nuvoco Vistas Corporation Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	110,738	103,567	107,329	105,862	93,180	74,888
Revenue Growth (YoY)	8.06%	-3.50%	1.39%	13.61%	24.43%	10.24%
Cost of Revenue	41,701	41,673	42,338	46,932	35,836	26,467
Gross Profit	69,037	61,893	64,991	58,929	57,344	48,422
Selling, General & Admin	36,835	34,967	36,432	34,471	32,368	26,167
Other Operating Expenses	13,993	13,206	12,322	12,293	9,928	7,650
Operating Expenses	59,585	56,859	57,940	56,276	51,488	41,755
Operating Income	9,452	5,035	7,051	2,654	5,857	6,667
Interest Expense	-4,299	-4,964	-5,326	-5,119	-5,699	-6,640
Interest & Investment Income	54.3	54.3	159.3	66.8	219.9	122.5
Currency Exchange Gain (Loss)	28.1	28.1	40.7	-54	31.8	28.4
Other Non Operating Income (Expenses)	146.9	83.6	66	42.1	72.6	54.8
EBT Excluding Unusual Items	5,383	236.8	1,990	-2,411	481.6	232.3
Gain (Loss) on Sale of Investments	28.3	28.3	50.2	23.2	45.2	67.3
Gain (Loss) on Sale of Assets	-	-	18.7	-7	-17.8	65.4
Other Unusual Items	-	-	-	-4,058	-	-
Pretax Income	5,411	265.1	2,059	-6,452	509	365
Income Tax Expense	1,566	46.7	585.6	-6,611	188.2	624.5
Net Income	3,845	218.4	1,474	158.6	320.8	-259.5
Net Income to Common	3,845	218.4	1,474	158.6	320.8	-259.5
Net Income Growth	-	-85.18%	829.19%	-50.56%	-	-
Shares Outstanding (Basic)	357	357	357	357	347	318
Shares Outstanding (Diluted)	357	357	357	357	347	318
Shares Change (YoY)	-0.32%	-	-	2.99%	8.98%	31.29%
EPS (Basic)	10.77	0.61	4.13	0.44	0.93	-0.82
EPS (Diluted)	10.77	0.61	4.13	0.44	0.93	-0.82
EPS Growth	-	-85.22%	837.78%	-52.44%	-	-
Free Cash Flow	-	9,784	10,112	12,251	8,103	11,657
Free Cash Flow Per Share	-	27.39	28.31	34.30	23.37	36.63
Gross Margin	62.34%	59.76%	60.55%	55.67%	61.54%	64.66%
Operating Margin	8.54%	4.86%	6.57%	2.51%	6.29%	8.90%
Profit Margin	3.47%	0.21%	1.37%	0.15%	0.34%	-0.35%
Free Cash Flow Margin	-	9.45%	9.42%	11.57%	8.70%	15.57%
EBITDA	16,156	12,212	14,859	11,051	14,093	13,927
EBITDA Margin	14.59%	11.79%	13.84%	10.44%	15.12%	18.60%
D&A For EBITDA	6,704	7,177	7,809	8,397	8,236	7,260
EBIT	9,452	5,035	7,051	2,654	5,857	6,667
EBIT Margin	8.54%	4.86%	6.57%	2.51%	6.29%	8.90%
Effective Tax Rate	28.94%	17.62%	28.44%	-	36.97%	171.10%
Revenue as Reported	110,996	103,761	107,664	105,994	93,553	75,227
Advertising Expenses	-	-	-	-	1,348	856.7

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.