Omaxe Limited (NSE:OMAXE)
India flag India · Delayed Price · Currency is INR
104.34
+4.87 (4.90%)
Last updated: Jun 3, 2025

Omaxe Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
15,61016,1437,7336,1784,757
Upgrade
Revenue Growth (YoY)
-3.30%108.75%25.17%29.87%-57.58%
Upgrade
Cost of Revenue
20,10817,8958,6635,5764,734
Upgrade
Gross Profit
-4,499-1,752-929.6602.222.9
Upgrade
Selling, General & Admin
240.9751740.1637.9641.8
Upgrade
Other Operating Expenses
1,338875.91,243432.8418.1
Upgrade
Operating Expenses
1,9462,1702,6371,5371,694
Upgrade
Operating Income
-6,444-3,921-3,567-934.3-1,671
Upgrade
Interest Expense
-1,953-1,051-929.6-1,024-1,427
Upgrade
Interest & Investment Income
-142.2145.4106.2258.2
Upgrade
Earnings From Equity Investments
-2.72.3-0.4-
Upgrade
Other Non Operating Income (Expenses)
759.8-221.2-161-147-82.8
Upgrade
EBT Excluding Unusual Items
-7,640-5,049-4,512-1,999-2,923
Upgrade
Impairment of Goodwill
-----150
Upgrade
Gain (Loss) on Sale of Investments
--53.9-120-0.2
Upgrade
Gain (Loss) on Sale of Assets
-5937.59.3
Upgrade
Other Unusual Items
-26.85517.816.8
Upgrade
Pretax Income
-7,640-5,071-4,568-1,943-3,046
Upgrade
Income Tax Expense
-786.2-1,012-1,057-327.3-694.3
Upgrade
Earnings From Continuing Operations
-6,854-4,059-3,511-1,616-2,352
Upgrade
Minority Interest in Earnings
-633.131.720.80.3
Upgrade
Net Income
-6,860-4,026-3,479-1,595-2,352
Upgrade
Net Income to Common
-6,860-4,026-3,479-1,595-2,352
Upgrade
Shares Outstanding (Basic)
183183183183183
Upgrade
Shares Outstanding (Diluted)
183183183183183
Upgrade
Shares Change (YoY)
-0.01%----
Upgrade
EPS (Basic)
-37.51-22.01-19.02-8.72-12.86
Upgrade
EPS (Diluted)
-37.51-22.01-19.02-8.72-12.86
Upgrade
Free Cash Flow
9,8269,6994,5167,6595,585
Upgrade
Free Cash Flow Per Share
53.7353.0324.6941.8830.54
Upgrade
Gross Margin
-28.82%-10.85%-12.02%9.75%0.48%
Upgrade
Operating Margin
-41.28%-24.29%-46.12%-15.12%-35.13%
Upgrade
Profit Margin
-43.95%-24.94%-44.99%-25.82%-49.44%
Upgrade
Free Cash Flow Margin
62.95%60.08%58.40%123.98%117.41%
Upgrade
EBITDA
-6,077-3,821-3,469-830.6-1,560
Upgrade
EBITDA Margin
-38.93%-23.67%-44.86%-13.44%-32.79%
Upgrade
D&A For EBITDA
366.9100.597.2103.7111
Upgrade
EBIT
-6,444-3,921-3,567-934.3-1,671
Upgrade
EBIT Margin
-41.28%-24.29%-46.12%-15.12%-35.13%
Upgrade
Revenue as Reported
16,37016,3497,9806,3795,146
Upgrade
Advertising Expenses
-405.2346.5234.5305.5
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.