Om Infra Limited (NSE:OMINFRAL)
India
· Delayed Price · Currency is INR 124.74
-2.66 (-2.09%)
Jun 16, 2025, 10:30 AM IST
Om Infra Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 359.02 | 472.66 | 128.73 | 264.67 | 88.94 | Upgrade
|
| Depreciation & Amortization | 63.01 | 66.37 | 72.21 | 75.26 | 84.31 | Upgrade
|
| Other Amortization | - | 0.01 | 0.07 | 0.08 | 0.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | -110.61 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 13.6 | 1.55 | -583.97 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -15.1 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.3 | -1.56 | 66.55 | - | Upgrade
|
| Other Operating Activities | 11.52 | 136.58 | 244.13 | 498.41 | 318.24 | Upgrade
|
| Change in Accounts Receivable | - | 56.2 | -1,558 | 224.9 | -104.82 | Upgrade
|
| Change in Inventory | - | 870.14 | 1,150 | -645.05 | -472.58 | Upgrade
|
| Change in Accounts Payable | - | -780.04 | 677.87 | 306.12 | 257.82 | Upgrade
|
| Change in Other Net Operating Assets | -249.84 | -284.62 | -461.85 | -132.61 | -2.09 | Upgrade
|
| Operating Cash Flow | 58.02 | 610.98 | 253.21 | 187.61 | 169.85 | Upgrade
|
| Operating Cash Flow Growth | -90.50% | 141.29% | 34.97% | 10.46% | - | Upgrade
|
| Capital Expenditures | -20.35 | -162.78 | -3,714 | - | -29.73 | Upgrade
|
| Sale of Property, Plant & Equipment | 147.44 | 178.89 | 304.75 | 108.31 | 12.77 | Upgrade
|
| Divestitures | - | - | 0.5 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.13 | - | Upgrade
|
| Investment in Securities | 20 | -24.67 | -2.44 | -45.55 | 30.95 | Upgrade
|
| Other Investing Activities | 282.08 | 234.08 | 563.58 | 143.05 | 131.65 | Upgrade
|
| Investing Cash Flow | 429.17 | 225.53 | -2,848 | 205.69 | 145.64 | Upgrade
|
| Long-Term Debt Issued | - | - | 2,007 | 19.5 | 177.46 | Upgrade
|
| Total Debt Issued | - | - | 2,007 | 19.5 | 177.46 | Upgrade
|
| Short-Term Debt Repaid | -80.43 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -105.73 | -577.66 | - | -3.84 | - | Upgrade
|
| Total Debt Repaid | -186.16 | -577.66 | - | -3.84 | - | Upgrade
|
| Net Debt Issued (Repaid) | -186.16 | -577.66 | 2,007 | 15.66 | 177.46 | Upgrade
|
| Common Dividends Paid | -48.15 | -48.15 | - | -38.52 | -19.26 | Upgrade
|
| Other Financing Activities | -203.95 | -247.26 | 759.23 | -358.26 | -414.94 | Upgrade
|
| Financing Cash Flow | -438.26 | -873.07 | 2,766 | -381.12 | -256.74 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | -0 | - | Upgrade
|
| Net Cash Flow | 48.93 | -36.56 | 171.48 | 12.18 | 58.74 | Upgrade
|
| Free Cash Flow | 37.66 | 448.21 | -3,461 | 187.61 | 140.12 | Upgrade
|
| Free Cash Flow Growth | -91.60% | - | - | 33.89% | - | Upgrade
|
| Free Cash Flow Margin | 0.53% | 4.02% | -43.30% | 5.99% | 5.95% | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 4.65 | -35.94 | 1.95 | 1.46 | Upgrade
|
| Cash Interest Paid | 220.86 | - | - | - | 249.28 | Upgrade
|
| Cash Income Tax Paid | 83.07 | 209.59 | 182.78 | 102.75 | 43.71 | Upgrade
|
| Levered Free Cash Flow | -180.12 | 412 | -680.51 | -41.46 | -217.15 | Upgrade
|
| Unlevered Free Cash Flow | -41.62 | 518.45 | -555.87 | 97.1 | -106.06 | Upgrade
|
| Change in Net Working Capital | 175.43 | -152.06 | -2,880 | 244.16 | 425.52 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.