NSE:ONESOURCE Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	15,215	14,449	1,719	387.14
Revenue Growth (YoY)	-	740.43%	344.07%	-
Cost of Revenue	4,804	4,966	852.13	336.43
Gross Profit	10,412	9,483	867.06	50.71
Selling, General & Admin	2,469	2,324	825.5	749.29
Other Operating Expenses	2,770	2,514	844.61	808.7
Operating Expenses	7,987	7,577	2,433	2,215
Operating Income	2,424	1,906	-1,566	-2,164
Interest Expense	-1,285	-1,541	-853.99	-401.06
Interest & Investment Income	149.44	149.44	17.65	14.67
Currency Exchange Gain (Loss)	27.19	27.19	-5.75	-91.59
Other Non Operating Income (Expenses)	-107.73	-112.1	-38.97	-73.21
EBT Excluding Unusual Items	1,208	428.87	-2,447	-2,715
Gain (Loss) on Sale of Investments	11.17	11.17	7.57	1.15
Gain (Loss) on Sale of Assets	-2.25	-2.25	-58.08	-
Asset Writedown	-1,108	-1,108	-1,159	-1,451
Pretax Income	183.42	-670.66	-3,657	-4,156
Income Tax Expense	-223	-497.85	-	-
Earnings From Continuing Operations	406.42	-172.81	-3,657	-4,156
Earnings From Discontinued Operations	-6.9	-6.9	-254.68	-3,842
Net Income	399.52	-179.71	-3,912	-7,998
Net Income to Common	399.52	-179.71	-3,912	-7,998
Shares Outstanding (Basic)	113	110	42	40
Shares Outstanding (Diluted)	113	110	42	40
Shares Change (YoY)	-	165.73%	4.34%	-
EPS (Basic)	3.52	-1.63	-94.15	-200.87
EPS (Diluted)	3.52	-1.63	-94.15	-200.87
Free Cash Flow	-3,929	-1,960	-1,710	-2,068
Free Cash Flow Per Share	-34.62	-17.75	-41.15	-51.93
Gross Margin	68.43%	65.63%	50.43%	13.10%
Operating Margin	15.93%	13.19%	-91.09%	-558.99%
Profit Margin	2.63%	-1.24%	-227.53%	-2066.00%
Free Cash Flow Margin	-25.82%	-13.57%	-99.45%	-534.07%
EBITDA	4,896	4,367	-665.97	-1,507
EBITDA Margin	32.18%	30.23%	-38.74%	-
D&A For EBITDA	2,472	2,462	900.01	656.8
EBIT	2,424	1,906	-1,566	-2,164
EBIT Margin	15.93%	13.19%	-91.09%	-
Revenue as Reported	15,395	14,623	1,761	414.06
Advertising Expenses	-	18.2	5.04	10.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.