Oswal Pumps Limited (NSE:OSWALPUMPS)
424.05
+15.00 (3.67%)
At close: Jan 22, 2026
Oswal Pumps Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,980 | 14,303 | 7,586 | 3,850 | 3,604 | |
Revenue Growth (YoY) | 137.02% | 88.55% | 97.01% | 6.84% | - |
Cost of Revenue | 10,509 | 7,989 | 5,030 | 2,692 | 2,568 |
Gross Profit | 7,470 | 6,314 | 2,556 | 1,159 | 1,036 |
Selling, General & Admin | 650.28 | 541.65 | 357.52 | 303.03 | 308.12 |
Other Operating Expenses | 1,887 | 1,571 | 672.12 | 263.01 | 308.8 |
Operating Expenses | 2,688 | 2,240 | 1,116 | 643.57 | 718.13 |
Operating Income | 4,782 | 4,074 | 1,440 | 515.27 | 317.77 |
Interest Expense | -398.8 | -394.8 | -120.49 | -51.86 | -67.73 |
Interest & Investment Income | 6.79 | 6.79 | 4.1 | 5.54 | 2.43 |
Earnings From Equity Investments | 32.4 | 19 | - | - | - |
Currency Exchange Gain (Loss) | 12.85 | 12.85 | 2.92 | 4.21 | 2.62 |
Other Non Operating Income (Expenses) | -24.52 | -24.52 | -21.83 | -7.15 | -15.94 |
EBT Excluding Unusual Items | 4,411 | 3,693 | 1,305 | 466.01 | 239.15 |
Gain (Loss) on Sale of Assets | -1.15 | -1.15 | -25.17 | - | 0.31 |
Other Unusual Items | 4.48 | 4.48 | 18.8 | - | - |
Pretax Income | 4,414 | 3,696 | 1,299 | 466.01 | 239.46 |
Income Tax Expense | 1,049 | 890.32 | 322.12 | 124.02 | 70.17 |
Net Income | 3,365 | 2,806 | 976.65 | 341.99 | 169.29 |
Net Income to Common | 3,365 | 2,806 | 976.65 | 341.99 | 169.29 |
Net Income Growth | 244.53% | 187.32% | 185.58% | 102.01% | - |
Shares Outstanding (Basic) | 107 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 107 | 100 | 99 | 99 | 99 |
Shares Change (YoY) | 7.73% | 0.09% | - | - | - |
EPS (Basic) | 31.42 | 28.21 | 9.82 | 3.44 | 1.70 |
EPS (Diluted) | 31.39 | 28.18 | 9.82 | 3.44 | 1.70 |
EPS Growth | 219.77% | 187.04% | 185.58% | 102.22% | - |
Free Cash Flow | - | -2,000 | -85.55 | 249.27 | 298.44 |
Free Cash Flow Per Share | - | -20.08 | -0.86 | 2.51 | 3.00 |
Gross Margin | 41.55% | 44.15% | 33.70% | 30.10% | 28.74% |
Operating Margin | 26.60% | 28.48% | 18.99% | 13.38% | 8.82% |
Profit Margin | 18.71% | 19.62% | 12.88% | 8.88% | 4.70% |
Free Cash Flow Margin | - | -13.98% | -1.13% | 6.47% | 8.28% |
EBITDA | 4,940 | 4,196 | 1,523 | 590.2 | 384.4 |
EBITDA Margin | 27.47% | 29.34% | 20.08% | 15.33% | 10.67% |
D&A For EBITDA | 157.44 | 122.28 | 82.39 | 74.93 | 66.63 |
EBIT | 4,782 | 4,074 | 1,440 | 515.27 | 317.77 |
EBIT Margin | 26.60% | 28.48% | 18.99% | 13.38% | 8.82% |
Effective Tax Rate | 23.77% | 24.09% | 24.80% | 26.61% | 29.30% |
Revenue as Reported | 18,076 | 14,329 | 7,612 | 3,875 | 3,611 |
Advertising Expenses | - | -113.85 | -66.5 | 9.54 | 13.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.