NSE:OWAIS Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Operating Revenue	2,309	2,134	800.47	-
Other Revenue	-	-	-0	-
Revenue	2,309	2,134	800.47	-
Revenue Growth (YoY)	48.99%	166.61%	-	-
Cost of Revenue	1,593	1,419	548.54	-
Gross Profit	716.4	714.7	251.93	-
Selling, General & Admin	30.62	36.6	12.22	-
Other Operating Expenses	13.8	14.58	5.54	-
Operating Expenses	67.91	71.4	29.37	-
Operating Income	648.49	643.3	222.57	-
Interest Expense	-11.88	-8.83	-7.25	-
Interest & Investment Income	7.56	7.56	0.55	-
Currency Exchange Gain (Loss)	-0.09	-0.09	-	-
Other Non Operating Income (Expenses)	-4.94	-9.29	-9.21	-3.82
EBT Excluding Unusual Items	639.14	632.66	206.65	-3.82
Other Unusual Items	-35.37	-35.37	-	-
Pretax Income	603.77	597.29	206.68	-3.82
Income Tax Expense	128.62	127.1	52.02	-
Net Income	475.15	470.19	154.66	-3.82
Net Income to Common	475.15	470.19	154.66	-3.82
Net Income Growth	42.27%	204.01%	-	-
Shares Outstanding (Basic)	18	18	14	9
Shares Outstanding (Diluted)	18	18	14	9
Shares Change (YoY)	31.45%	34.13%	57.62%	-
EPS (Basic)	26.13	25.86	11.41	-0.44
EPS (Diluted)	26.13	25.86	11.41	-0.44
EPS Growth	8.23%	126.66%	-	-
Free Cash Flow	-92.23	-10.44	-392	-110.57
Free Cash Flow Per Share	-5.07	-0.57	-28.92	-12.86
Dividend Per Share	-	-	2.000	-
Gross Margin	31.03%	33.49%	31.47%	-
Operating Margin	28.09%	30.14%	27.80%	-
Profit Margin	20.58%	22.03%	19.32%	-
Free Cash Flow Margin	-3.99%	-0.49%	-48.97%	-
EBITDA	671.97	663.52	234.18	-
EBITDA Margin	29.10%	31.09%	29.26%	-
D&A For EBITDA	23.48	20.22	11.62	-
EBIT	648.49	643.3	222.57	-
EBIT Margin	28.09%	30.14%	27.80%	-
Effective Tax Rate	21.30%	21.28%	25.17%	-
Revenue as Reported	2,324	2,145	804.32	-
Advertising Expenses	-	0.03	0.32	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.