Paras Defence and Space Technologies Limited (NSE:PARAS)
India
· Delayed Price · Currency is INR 1,347.80
-11.75 (-0.86%)
May 2, 2025, 3:30 PM IST
NSE:PARAS Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Net Income | 634.7 | 320.6 | 360.59 | 270.43 | 157.26 | Upgrade
|
| Depreciation & Amortization | 149.3 | 131.85 | 111.98 | 103.89 | 96.2 | Upgrade
|
| Other Amortization | - | 1.76 | 0.75 | 0.34 | 0.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.4 | -0.12 | 0.63 | 0.55 | 0.33 | Upgrade
|
| Loss (Gain) From Sale of Investments | -33.9 | -47.55 | -44.23 | -4.71 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -0.3 | 0.57 | 1.31 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 59 | 72.44 | 24.44 | 43.02 | 12.84 | Upgrade
|
| Other Operating Activities | 55.1 | -7.9 | 50.53 | 43.19 | 115.4 | Upgrade
|
| Change in Accounts Receivable | -968.2 | -731.8 | -186.87 | -429.09 | -31.77 | Upgrade
|
| Change in Inventory | -7.3 | -568.16 | -267.63 | 80.83 | -142.81 | Upgrade
|
| Change in Accounts Payable | 558.4 | 372.9 | 405.76 | 6.64 | -164.93 | Upgrade
|
| Operating Cash Flow | 448.2 | -455.41 | 457.25 | 115.11 | 42.85 | Upgrade
|
| Operating Cash Flow Growth | - | - | 297.24% | 168.61% | - | Upgrade
|
| Capital Expenditures | -352.3 | -260.08 | -253.26 | -86.05 | -53.25 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.4 | 1.88 | 15.52 | 26.14 | 0.61 | Upgrade
|
| Cash Acquisitions | - | - | -57 | - | - | Upgrade
|
| Divestitures | 6 | - | - | - | 0.09 | Upgrade
|
| Investment in Securities | -480.9 | 136.09 | 465.57 | -717.13 | -10.76 | Upgrade
|
| Other Investing Activities | -44.1 | 105.26 | -74.53 | 5.98 | 0.67 | Upgrade
|
| Investing Cash Flow | -869.9 | -16.85 | 96.3 | -771.06 | -62.64 | Upgrade
|
| Short-Term Debt Issued | - | 493.36 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 16.1 | 9.32 | 12 | - | 1.42 | Upgrade
|
| Total Debt Issued | 16.1 | 502.68 | 12 | - | 1.42 | Upgrade
|
| Short-Term Debt Repaid | -407.8 | - | -247.52 | -212.23 | -78.95 | Upgrade
|
| Long-Term Debt Repaid | -27.1 | -2.82 | -0.49 | -380.11 | -53.51 | Upgrade
|
| Total Debt Repaid | -434.9 | -2.82 | -248.01 | -592.34 | -132.46 | Upgrade
|
| Net Debt Issued (Repaid) | -418.8 | 499.87 | -236.01 | -592.34 | -131.04 | Upgrade
|
| Issuance of Common Stock | 1,315 | - | - | 1,570 | 179.77 | Upgrade
|
| Other Financing Activities | -159.6 | -168.83 | -170.88 | -207 | -134.64 | Upgrade
|
| Financing Cash Flow | 736.6 | 331.04 | -406.89 | 630.98 | 53.79 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.04 | 0 | -0.05 | 0.29 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 2.62 | - | - | Upgrade
|
| Net Cash Flow | 314.9 | -141.26 | 149.28 | -25.03 | 34.29 | Upgrade
|
| Free Cash Flow | 95.9 | -715.49 | 203.99 | 29.06 | -10.4 | Upgrade
|
| Free Cash Flow Growth | - | - | 601.93% | - | - | Upgrade
|
| Free Cash Flow Margin | 2.57% | -28.21% | 9.16% | 1.58% | -0.72% | Upgrade
|
| Free Cash Flow Per Share | 2.42 | -18.35 | 5.23 | 0.83 | -0.37 | Upgrade
|
| Cash Interest Paid | - | 46.23 | 59.48 | 91.28 | 105.68 | Upgrade
|
| Cash Income Tax Paid | - | 116.49 | 94.84 | 118.07 | 69.35 | Upgrade
|
| Levered Free Cash Flow | 34.22 | -685.87 | 17.88 | -90.1 | -184.41 | Upgrade
|
| Unlevered Free Cash Flow | 75.59 | -660.27 | 53.01 | -45.69 | -107.74 | Upgrade
|
| Change in Net Working Capital | 285.16 | 771.34 | 98.55 | 330.09 | 366.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.