Pavna Industries Limited (NSE:PAVNAIND)
India
· Delayed Price · Currency is INR 432.30
+28.10 (6.95%)
Jun 30, 2025, 3:29 PM IST
Pavna Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 3,082 | 3,169 | 3,622 | 3,156 | 2,194 | Upgrade
|
Other Revenue | - | 2.32 | 0.94 | 1.47 | 1.27 | Upgrade
|
| 3,082 | 3,171 | 3,623 | 3,158 | 2,195 | Upgrade
| |
Revenue Growth (YoY) | -2.80% | -12.48% | 14.74% | 43.83% | 22.11% | Upgrade
|
Cost of Revenue | 2,009 | 2,025 | 2,319 | 2,018 | 1,388 | Upgrade
|
Gross Profit | 1,073 | 1,146 | 1,304 | 1,139 | 807.6 | Upgrade
|
Selling, General & Admin | 323.46 | 338.34 | 407.43 | 363.17 | 254.94 | Upgrade
|
Other Operating Expenses | 419.29 | 460.73 | 563.62 | 476.27 | 350.2 | Upgrade
|
Operating Expenses | 873.2 | 906.1 | 1,089 | 931.35 | 665.05 | Upgrade
|
Operating Income | 200.07 | 240.27 | 215.28 | 207.87 | 142.55 | Upgrade
|
Interest Expense | -106.35 | -104.51 | -104.28 | -82.12 | -55.55 | Upgrade
|
Interest & Investment Income | - | 3.61 | 4.54 | 4.31 | 3.15 | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.42 | 0.87 | -0.27 | -0.81 | Upgrade
|
Other Non Operating Income (Expenses) | 17.84 | 16.11 | -2.49 | -8.79 | -3.32 | Upgrade
|
EBT Excluding Unusual Items | 111.56 | 156.9 | 113.91 | 121 | 86.03 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -0.17 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.38 | 7.15 | 5.85 | - | Upgrade
|
Pretax Income | 111.56 | 157.1 | 121.06 | 126.84 | 86.03 | Upgrade
|
Income Tax Expense | 31.13 | 37.06 | 34.7 | 35.3 | 28.41 | Upgrade
|
Earnings From Continuing Operations | 80.43 | 120.04 | 86.36 | 91.54 | 57.62 | Upgrade
|
Minority Interest in Earnings | -6.72 | -14.44 | -2.78 | -12.03 | -9.38 | Upgrade
|
Net Income | 73.71 | 105.61 | 83.58 | 79.51 | 48.24 | Upgrade
|
Net Income to Common | 73.71 | 105.61 | 83.58 | 79.51 | 48.24 | Upgrade
|
Net Income Growth | -30.20% | 26.36% | 5.12% | 64.83% | 30.45% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 9 | 12 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 9 | 12 | 9 | Upgrade
|
Shares Change (YoY) | 2.39% | 33.33% | -25.00% | 28.53% | -8.67% | Upgrade
|
EPS (Basic) | 5.91 | 8.67 | 9.15 | 6.53 | 5.09 | Upgrade
|
EPS (Diluted) | 5.91 | 8.67 | 9.15 | 6.53 | 5.09 | Upgrade
|
EPS Growth | -31.83% | -5.23% | 40.16% | 28.24% | 42.83% | Upgrade
|
Free Cash Flow | -219.5 | -151.47 | -62.69 | -532.07 | -222.04 | Upgrade
|
Free Cash Flow Per Share | -17.60 | -12.44 | -6.86 | -43.68 | -23.43 | Upgrade
|
Dividend Per Share | - | - | 1.000 | - | - | Upgrade
|
Gross Margin | 34.82% | 36.15% | 36.00% | 36.08% | 36.79% | Upgrade
|
Operating Margin | 6.49% | 7.58% | 5.94% | 6.58% | 6.49% | Upgrade
|
Profit Margin | 2.39% | 3.33% | 2.31% | 2.52% | 2.20% | Upgrade
|
Free Cash Flow Margin | -7.12% | -4.78% | -1.73% | -16.85% | -10.11% | Upgrade
|
EBITDA | 330.52 | 343.91 | 328.82 | 296.15 | 200.58 | Upgrade
|
EBITDA Margin | 10.72% | 10.85% | 9.07% | 9.38% | 9.14% | Upgrade
|
D&A For EBITDA | 130.45 | 103.65 | 113.54 | 88.28 | 58.04 | Upgrade
|
EBIT | 200.07 | 240.27 | 215.28 | 207.87 | 142.55 | Upgrade
|
EBIT Margin | 6.49% | 7.58% | 5.94% | 6.58% | 6.49% | Upgrade
|
Effective Tax Rate | 27.90% | 23.59% | 28.67% | 27.83% | 33.02% | Upgrade
|
Revenue as Reported | 3,100 | 319,873 | 3,642 | 3,170 | 2,199 | Upgrade
|
Advertising Expenses | - | 14.1 | 10.34 | 4.78 | 7.49 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.