One97 Communications Limited (NSE: PAYTM)
India
· Delayed Price · Currency is INR 732.00
-9.25 (-1.25%)
Oct 10, 2024, 3:30 PM IST
One97 Communications Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 91,378 | 99,778 | 79,903 | 49,742 | 28,024 | 32,808 | Upgrade
|
| Revenue Growth (YoY) | 5.61% | 24.87% | 60.63% | 77.50% | -14.58% | 1.51% | Upgrade
|
| Cost of Revenue | 74,665 | 79,647 | 68,158 | 52,204 | 31,215 | 34,163 | Upgrade
|
| Gross Profit | 16,713 | 20,131 | 11,745 | -2,462 | -3,191 | -1,355 | Upgrade
|
| Selling, General & Admin | 15,485 | 15,709 | 17,770 | 13,653 | 8,915 | 17,722 | Upgrade
|
| Other Operating Expenses | 15,291 | 13,486 | 10,273 | 7,209 | 5,528 | 7,265 | Upgrade
|
| Operating Expenses | 38,326 | 36,552 | 32,896 | 23,335 | 16,228 | 26,732 | Upgrade
|
| Operating Income | -21,613 | -16,421 | -21,151 | -25,797 | -19,419 | -28,087 | Upgrade
|
| Interest Expense | -218 | -243 | -233 | -394 | -348 | -485 | Upgrade
|
| Interest & Investment Income | - | 4,614 | 3,214 | 2,613 | 2,698 | 1,014 | Upgrade
|
| Earnings From Equity Investments | -209 | -377 | -125 | -459 | -740 | -560 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -262 | 8 | -67 | -36 | 48 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,618 | 926 | 758 | 262 | 1,098 | 1,474 | Upgrade
|
| EBT Excluding Unusual Items | -16,422 | -11,763 | -17,529 | -23,842 | -16,747 | -26,596 | Upgrade
|
| Impairment of Goodwill | - | - | - | -24 | - | -2,463 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,271 | -2,271 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 30 | 25 | 7 | 18 | 12 | Upgrade
|
| Asset Writedown | - | -4 | -17 | -11 | -3 | -383 | Upgrade
|
| Other Unusual Items | -57 | 104 | 92 | 19 | -251 | -152 | Upgrade
|
| Pretax Income | -18,750 | -13,904 | -17,429 | -23,851 | -16,983 | -29,582 | Upgrade
|
| Income Tax Expense | 291 | 320 | 336 | 113 | 27 | -158 | Upgrade
|
| Earnings From Continuing Operations | -19,041 | -14,224 | -17,765 | -23,964 | -17,010 | -29,424 | Upgrade
|
| Net Income to Company | -19,041 | -14,224 | -17,765 | -23,964 | -17,010 | -29,424 | Upgrade
|
| Minority Interest in Earnings | 52 | 54 | 6 | 35 | 49 | 1,002 | Upgrade
|
| Net Income | -18,989 | -14,170 | -17,759 | -23,929 | -16,961 | -28,422 | Upgrade
|
| Net Income to Common | -18,989 | -14,170 | -17,759 | -23,929 | -16,961 | -28,422 | Upgrade
|
| Shares Outstanding (Basic) | 657 | 635 | 646 | 622 | 602 | 582 | Upgrade
|
| Shares Outstanding (Diluted) | 657 | 635 | 646 | 622 | 602 | 582 | Upgrade
|
| Shares Change (YoY) | 1.75% | -1.74% | 3.86% | 3.29% | 3.39% | 3.81% | Upgrade
|
| EPS (Basic) | -28.92 | -22.33 | -27.50 | -38.49 | -28.18 | -48.81 | Upgrade
|
| EPS (Diluted) | -28.92 | -22.33 | -27.50 | -38.49 | -28.18 | -48.81 | Upgrade
|
| Free Cash Flow | - | -1,709 | -2,896 | -17,434 | -22,752 | -25,673 | Upgrade
|
| Free Cash Flow Per Share | - | -2.69 | -4.48 | -28.04 | -37.80 | -44.09 | Upgrade
|
| Gross Margin | 18.29% | 20.18% | 14.70% | -4.95% | -11.39% | -4.13% | Upgrade
|
| Operating Margin | -23.65% | -16.46% | -26.47% | -51.86% | -69.29% | -85.61% | Upgrade
|
| Profit Margin | -20.78% | -14.20% | -22.23% | -48.11% | -60.52% | -86.63% | Upgrade
|
| Free Cash Flow Margin | - | -1.71% | -3.62% | -35.05% | -81.19% | -78.25% | Upgrade
|
| EBITDA | -13,496 | -9,709 | -16,834 | -23,667 | -17,954 | -26,714 | Upgrade
|
| EBITDA Margin | -14.77% | -9.73% | -21.07% | -47.58% | -64.07% | -81.43% | Upgrade
|
| D&A For EBITDA | 8,117 | 6,712 | 4,317 | 2,130 | 1,465 | 1,373 | Upgrade
|
| EBIT | -21,613 | -16,421 | -21,151 | -25,797 | -19,419 | -28,087 | Upgrade
|
| EBIT Margin | -23.65% | -16.46% | -26.47% | -51.86% | -69.29% | -85.61% | Upgrade
|
| Revenue as Reported | 96,996 | 105,247 | 84,000 | 52,643 | 31,868 | 35,407 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.