NSE:PCCL Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	42.14	94.63	824.6	66.09	57.1	1.16
Depreciation & Amortization	45.45	27.89	20.73	20.69	10.83	6.25
Loss (Gain) From Sale of Assets	-	-0.06	-0.02	-	14.91	-
Loss (Gain) From Sale of Investments	-4.74	-7.46	-4.91	-3.87	-0.3	-0.69
Other Operating Activities	98.7	4.96	157.71	121.55	81.08	37.09
Change in Accounts Receivable	-290.64	356.27	-472.15	138.5	-45.2	-73.59
Change in Inventory	-733.25	-698.62	79.91	218.61	-577.91	221.18
Change in Accounts Payable	180.97	545.3	323.23	-9.48	-20.41	-226.62
Change in Other Net Operating Assets	-130.76	-198.51	60.38	72.32	-132.65	21.55
Operating Cash Flow	-792.13	124.41	989.48	624.41	-612.55	-13.66
Operating Cash Flow Growth	-	-87.43%	58.47%	-	-	-
Capital Expenditures	-435.71	-518.79	-283.67	-66.1	-215.74	-72.84
Investment in Securities	-8.96	-58.34	55	33.77	-177.96	52.44
Other Investing Activities	16.28	14.36	6.05	9.79	3.59	3.05
Investing Cash Flow	-422.82	-503.71	-237.61	-61.17	-390.11	-17.36
Short-Term Debt Issued	-	233.9	-	-	-	-
Long-Term Debt Issued	-	460	-	61.33	1,108	30.42
Total Debt Issued	1,203	693.9	-	61.33	1,108	30.42
Long-Term Debt Repaid	-	-	-1,005	-210	-	-
Net Debt Issued (Repaid)	1,203	693.9	-1,005	-148.67	1,108	30.42
Repurchase of Common Stock	-	-	-13	-	-	-
Other Financing Activities	-134.08	-70.83	-84.18	-149.42	-68.74	-39.23
Financing Cash Flow	1,069	623.07	-1,102	-298.08	1,039	-8.81
Miscellaneous Cash Flow Adjustments	-0	-0	-0	-	-	0
Net Cash Flow	-145.77	243.77	-350.28	265.16	36.64	-39.82
Free Cash Flow	-1,228	-394.37	705.81	558.31	-828.3	-86.5
Free Cash Flow Growth	-	-	26.42%	-	-	-
Free Cash Flow Margin	-32.32%	-13.33%	13.10%	10.83%	-29.91%	-5.69%
Free Cash Flow Per Share	-49.77	-15.97	27.64	21.47	-31.86	-3.33
Cash Interest Paid	112.68	49.43	60.92	55.28	68.74	39.23
Cash Income Tax Paid	23.95	26.03	288.64	44.61	22.11	-
Levered Free Cash Flow	-1,365	-528.6	539.2	467.8	-931.49	-86.76
Unlevered Free Cash Flow	-1,294	-497.71	577.28	502.35	-913.02	-74.56
Change in Working Capital	-973.68	4.45	-8.64	419.94	-776.17	-57.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.