Pennar Industries Limited (NSE:PENIND)
India
· Delayed Price · Currency is INR 246.45
+0.26 (0.11%)
Jun 6, 2025, 3:30 PM IST
Pennar Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,193 | 983.4 | 754.2 | 418.3 | 25.4 | Upgrade
|
| Depreciation & Amortization | 688.9 | 650.4 | 635 | 528.3 | 469.2 | Upgrade
|
| Other Amortization | - | 14.6 | 14.7 | 13 | 12.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.5 | 0.6 | 1.8 | 0.9 | 0.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | -23.3 | -19.7 | -6.6 | -2.6 | -5.2 | Upgrade
|
| Loss (Gain) on Equity Investments | -5.5 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -49.1 | 131.9 | 331 | 241.3 | 113 | Upgrade
|
| Other Operating Activities | 1,160 | 892.7 | 833.1 | 730.3 | 730.3 | Upgrade
|
| Change in Accounts Receivable | -626.3 | -1,289 | 225.2 | -279.7 | -230.8 | Upgrade
|
| Change in Inventory | -1,102 | -424.7 | -1,399 | -1,563 | -467.1 | Upgrade
|
| Change in Accounts Payable | 918.7 | 2,289 | 479.1 | 1,101 | -333.8 | Upgrade
|
| Change in Other Net Operating Assets | 404.9 | -982.3 | 572.2 | 761.8 | -741.6 | Upgrade
|
| Operating Cash Flow | 2,560 | 2,247 | 2,441 | 1,949 | -427.6 | Upgrade
|
| Operating Cash Flow Growth | 13.91% | -7.95% | 25.24% | - | - | Upgrade
|
| Capital Expenditures | -1,262 | -2,466 | -713.1 | -574.8 | -532.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 1.4 | 2.5 | 7 | 7.5 | Upgrade
|
| Divestitures | - | - | - | 6.2 | - | Upgrade
|
| Investment in Securities | 119.1 | 73.7 | 186.6 | -271.3 | 280.4 | Upgrade
|
| Other Investing Activities | 92.6 | -176.5 | 244.2 | -151.7 | 183.9 | Upgrade
|
| Investing Cash Flow | -1,050 | -2,568 | -279.8 | -984.6 | -61 | Upgrade
|
| Short-Term Debt Issued | - | 777.2 | 197.5 | 227.7 | 1,210 | Upgrade
|
| Long-Term Debt Issued | 1,458 | 972.2 | 750 | 385.3 | 756.1 | Upgrade
|
| Total Debt Issued | 1,458 | 1,749 | 947.5 | 613 | 1,966 | Upgrade
|
| Short-Term Debt Repaid | -344.5 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -943.2 | -826.7 | -792 | -832 | -711.4 | Upgrade
|
| Total Debt Repaid | -1,288 | -826.7 | -792 | -832 | -711.4 | Upgrade
|
| Net Debt Issued (Repaid) | 169.8 | 922.7 | 155.5 | -219 | 1,254 | Upgrade
|
| Repurchase of Common Stock | - | - | -372.3 | -3.2 | -67.8 | Upgrade
|
| Other Financing Activities | -1,174 | -1,146 | -909.1 | -700.1 | -752.7 | Upgrade
|
| Financing Cash Flow | -1,004 | -223 | -1,126 | -922.3 | 433.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | 9.7 | 11.3 | 16.6 | - | - | Upgrade
|
| Net Cash Flow | 515.9 | -532 | 1,052 | 42.4 | -54.9 | Upgrade
|
| Free Cash Flow | 1,298 | -218.9 | 1,728 | 1,375 | -960.4 | Upgrade
|
| Free Cash Flow Growth | - | - | 25.73% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.02% | -0.70% | 5.97% | 6.07% | -6.30% | Upgrade
|
| Free Cash Flow Per Share | 9.62 | -1.62 | 12.58 | 9.67 | -6.75 | Upgrade
|
| Cash Interest Paid | 1,174 | 1,146 | 909.1 | 700.1 | 752.7 | Upgrade
|
| Cash Income Tax Paid | 396.3 | 359.9 | 134.9 | 102.1 | 24.8 | Upgrade
|
| Levered Free Cash Flow | -335.28 | -1,666 | 1,194 | 755.69 | -2,013 | Upgrade
|
| Unlevered Free Cash Flow | 412.23 | -1,246 | 1,568 | 1,034 | -1,768 | Upgrade
|
| Change in Net Working Capital | 526.8 | 735.4 | -653.7 | -306 | 2,024 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.