Persistent Systems Limited (NSE:PERSISTENT)
India · Delayed Price · Currency is INR 5,061.50
-99.00 (-1.92%)
Aug 1, 2025, 3:30 PM IST
HashiCorp Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | 15,187 | 14,002 | 10,935 | 9,211 | 6,904 | 4,507 | Upgrade |
Depreciation & Amortization | 3,022 | 2,798 | 2,850 | 2,608 | 1,589 | 1,696 | Upgrade |
Other Amortization | 272.87 | 270.97 | 244.14 | 110.59 | 70.76 | 59.74 | Upgrade |
Loss (Gain) From Sale of Assets | -74.01 | -76.84 | -22.64 | -1.69 | -12.45 | -1.34 | Upgrade |
Loss (Gain) From Sale of Investments | -539.93 | -492.76 | -268.53 | -196.52 | -205.9 | -328.21 | Upgrade |
Stock-Based Compensation | 2,974 | 3,095 | 1,092 | 1,357 | 950.23 | 290.44 | Upgrade |
Provision & Write-off of Bad Debts | 419.8 | 422.18 | 166.93 | 85.36 | -39.79 | 121.62 | Upgrade |
Other Operating Activities | -1,689 | -2,216 | -633.11 | 760.86 | -399.13 | -587.68 | Upgrade |
Change in Accounts Receivable | 107.96 | -2,395 | -1,811 | -5,555 | -3,509 | 58.49 | Upgrade |
Change in Accounts Payable | -2,518 | 1,468 | 4,630 | 2,688 | 2,490 | 757.56 | Upgrade |
Change in Other Net Operating Assets | -2,911 | -5,306 | -4,161 | -1,510 | 611.76 | 762.14 | Upgrade |
Operating Cash Flow | 14,252 | 11,569 | 13,021 | 9,558 | 8,450 | 7,359 | Upgrade |
Operating Cash Flow Growth | -5.42% | -11.15% | 36.24% | 13.11% | 14.82% | 109.32% | Upgrade |
Capital Expenditures | -1,162 | -2,367 | -3,580 | -4,333 | -3,854 | -1,281 | Upgrade |
Sale of Property, Plant & Equipment | 284.68 | 436.14 | 29.35 | 11.98 | 46.02 | 30.02 | Upgrade |
Cash Acquisitions | -1,034 | -489.64 | -2,074 | -4,311 | -6,154 | -448.47 | Upgrade |
Investment in Securities | -3,279 | -2,494 | -593.66 | 3,879 | 2,992 | -4,084 | Upgrade |
Other Investing Activities | 569.67 | 570.04 | 597.38 | 539.16 | -2,803 | 366.29 | Upgrade |
Investing Cash Flow | -4,621 | -4,344 | -5,621 | -4,213 | -9,773 | -5,417 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 4,281 | - | Upgrade |
Long-Term Debt Repaid | - | -3,155 | -2,994 | -585.45 | -352.67 | -323.65 | Upgrade |
Net Debt Issued (Repaid) | -3,105 | -3,155 | -2,994 | -585.45 | 3,928 | -323.65 | Upgrade |
Issuance of Common Stock | 1,460 | 1,846 | 1,608 | - | - | - | Upgrade |
Common Dividends Paid | -4,600 | -4,600 | -4,084 | -2,981 | -1,987 | -1,070 | Upgrade |
Other Financing Activities | -10.21 | -372.82 | -349.11 | -473.42 | -118.38 | -49.01 | Upgrade |
Financing Cash Flow | -6,256 | -6,282 | -5,819 | -4,039 | 1,823 | -1,443 | Upgrade |
Foreign Exchange Rate Adjustments | -3.74 | -11.76 | 23.84 | 10.54 | -1.7 | -11.5 | Upgrade |
Miscellaneous Cash Flow Adjustments | -1,325 | -812.16 | 349.83 | 376.52 | 61.07 | 30.9 | Upgrade |
Net Cash Flow | 2,047 | 118.91 | 1,955 | 1,692 | 558.69 | 519.31 | Upgrade |
Free Cash Flow | 13,090 | 9,202 | 9,441 | 5,225 | 4,596 | 6,078 | Upgrade |
Free Cash Flow Growth | 23.47% | -2.53% | 80.70% | 13.68% | -24.39% | 120.43% | Upgrade |
Free Cash Flow Margin | 10.44% | 7.71% | 9.61% | 6.26% | 8.05% | 14.51% | Upgrade |
Free Cash Flow Per Share | 84.07 | 59.31 | 61.35 | 34.18 | 30.07 | 39.77 | Upgrade |
Cash Interest Paid | 367.69 | 372.82 | 349.11 | 335.56 | 118.38 | 58.01 | Upgrade |
Cash Income Tax Paid | 4,956 | 5,114 | 3,414 | 3,405 | 2,367 | 1,582 | Upgrade |
Levered Free Cash Flow | 10,492 | 7,211 | 4,828 | 2,825 | 4,274 | 4,166 | Upgrade |
Unlevered Free Cash Flow | 10,930 | 7,630 | 5,121 | 3,120 | 4,348 | 4,202 | Upgrade |
Change in Net Working Capital | 5,959 | 7,113 | 4,037 | 4,418 | -548.09 | -254.11 | Upgrade |
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.