Pine Labs Limited (NSE:PINELABS)
India · Delayed Price · Currency is INR 201.31
-2.02 (-0.99%)
At close: Feb 13, 2026
Pine Labs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 26,087 | 22,743 | 17,695 | 15,977 | 9,340 | |
Revenue Growth (YoY) | 66.47% | 28.52% | 10.76% | 71.06% | - |
Cost of Revenue | 17,150 | 15,446 | 12,835 | 12,207 | 6,186 |
Gross Profit | 8,937 | 7,297 | 4,861 | 3,769 | 3,154 |
Selling, General & Admin | 709.2 | 709.2 | 663.3 | 400.25 | 163.1 |
Other Operating Expenses | 4,645 | 4,042 | 3,600 | 2,988 | 1,731 |
Operating Expenses | 8,424 | 7,907 | 8,063 | 6,781 | 3,835 |
Operating Income | 513.41 | -609.39 | -3,202 | -3,012 | -681.17 |
Interest Expense | -842.57 | -745.17 | -634.28 | -347.74 | -224.81 |
Interest & Investment Income | 319.13 | 319.13 | 476.5 | 384.17 | 134.22 |
Currency Exchange Gain (Loss) | 77.78 | 77.78 | -23.47 | 432.21 | -31.69 |
Other Non Operating Income (Expenses) | 488.52 | -58.68 | -4.39 | 58.8 | 0.67 |
EBT Excluding Unusual Items | 554.57 | -1,016 | -3,388 | -2,485 | -802.78 |
Impairment of Goodwill | - | -284.6 | - | - | - |
Gain (Loss) on Sale of Investments | -2.93 | -2.93 | 2.77 | -5.79 | 9.99 |
Gain (Loss) on Sale of Assets | 5.18 | 5.18 | 13.47 | 3.2 | 0.58 |
Asset Writedown | -73.01 | -170.21 | -646.48 | -84.54 | -7.9 |
Other Unusual Items | -17.21 | 104.99 | 42.43 | -322.71 | 55.04 |
Pretax Income | 466.6 | -1,364 | -3,976 | -2,895 | -745.07 |
Income Tax Expense | 224.17 | 90.97 | -556.63 | -243.15 | -518.89 |
Net Income | 242.43 | -1,455 | -3,419 | -2,651 | -226.18 |
Net Income to Common | 242.43 | -1,455 | -3,419 | -2,651 | -226.18 |
Shares Outstanding (Basic) | 1,035 | 1,001 | 988 | 983 | 791 |
Shares Outstanding (Diluted) | 1,067 | 1,001 | 988 | 983 | 791 |
Shares Change (YoY) | 27.02% | 1.33% | 0.46% | 24.30% | - |
EPS (Basic) | 0.23 | -1.45 | -3.46 | -2.70 | -0.29 |
EPS (Diluted) | 0.23 | -1.45 | -3.46 | -2.70 | -0.29 |
Free Cash Flow | - | -1,005 | -4,954 | -5,190 | -3,990 |
Free Cash Flow Per Share | - | -1.00 | -5.02 | -5.28 | -5.05 |
Gross Margin | 34.26% | 32.09% | 27.47% | 23.59% | 33.77% |
Operating Margin | 1.97% | -2.68% | -18.10% | -18.85% | -7.29% |
Profit Margin | 0.93% | -6.40% | -19.32% | -16.60% | -2.42% |
Free Cash Flow Margin | - | -4.42% | -28.00% | -32.49% | -42.73% |
EBITDA | 3,925 | 1,976 | 118.87 | -103.04 | 1,098 |
EBITDA Margin | 15.04% | 8.69% | 0.67% | -0.65% | 11.76% |
D&A For EBITDA | 3,411 | 2,586 | 3,321 | 2,909 | 1,779 |
EBIT | 513.41 | -609.39 | -3,202 | -3,012 | -681.17 |
EBIT Margin | 1.97% | -2.68% | -18.10% | -18.85% | -7.29% |
Revenue as Reported | 27,163 | 23,271 | 18,242 | 16,904 | 9,579 |
Advertising Expenses | - | 670.32 | 620.54 | 359.08 | 143.57 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.