Pioneer Embroideries Limited (NSE:PIONEEREMB)
India · Delayed Price · Currency is INR 27.03
-0.08 (-0.30%)
At close: Feb 19, 2026
Pioneer Embroideries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 3,388 | 3,751 | 3,362 | 2,966 | 2,922 | 2,260 |
Revenue Growth (YoY) | -11.07% | 11.56% | 13.33% | 1.53% | 29.29% | -5.20% |
Cost of Revenue | 2,112 | 2,294 | 2,025 | 1,834 | 1,654 | 1,159 |
Gross Profit | 1,275 | 1,457 | 1,337 | 1,133 | 1,268 | 1,101 |
Selling, General & Admin | 418.48 | 429.66 | 385.08 | 348.55 | 353.21 | 295.4 |
Other Operating Expenses | 729.27 | 770.69 | 708.28 | 666.32 | 667.34 | 538.71 |
Operating Expenses | 1,308 | 1,357 | 1,219 | 1,099 | 1,101 | 915.73 |
Operating Income | -32.04 | 99.79 | 117.8 | 33.05 | 166.75 | 185.09 |
Interest Expense | -81.41 | -89.32 | -85.28 | -31.07 | -27.82 | -41.62 |
Interest & Investment Income | 5.53 | 5.53 | 6.4 | 3.66 | 5.18 | 1.88 |
Earnings From Equity Investments | -0.56 | -0.37 | -0.14 | -0.14 | - | - |
Currency Exchange Gain (Loss) | 5.56 | 5.56 | 6.57 | 8.64 | 4.98 | 5.74 |
Other Non Operating Income (Expenses) | 22.47 | 34.06 | -5.08 | 1.81 | 1.47 | 7.71 |
EBT Excluding Unusual Items | -80.44 | 55.24 | 40.26 | 15.95 | 150.56 | 158.8 |
Gain (Loss) on Sale of Investments | - | - | - | 0.25 | 0.08 | - |
Gain (Loss) on Sale of Assets | 7.44 | 7.44 | 2.24 | 11.48 | 1.53 | 0.31 |
Other Unusual Items | 44.18 | - | - | 91.22 | - | - |
Pretax Income | -28.83 | 62.68 | 42.51 | 118.9 | 152.17 | 159.11 |
Income Tax Expense | -7.03 | 18.1 | 7.02 | 36.26 | 41.96 | -28.56 |
Earnings From Continuing Operations | -21.79 | 44.58 | 35.49 | 82.64 | 110.21 | 187.67 |
Net Income to Company | -21.79 | 44.58 | 35.49 | 82.64 | 110.21 | 187.67 |
Minority Interest in Earnings | 0.27 | 0.28 | 1.74 | 2.31 | 0.24 | 4.91 |
Net Income | -21.53 | 44.86 | 37.23 | 84.95 | 110.45 | 192.58 |
Net Income to Common | -21.53 | 44.86 | 37.23 | 84.95 | 110.45 | 192.58 |
Net Income Growth | - | 20.50% | -56.17% | -23.09% | -42.65% | 134.53% |
Shares Outstanding (Basic) | 31 | 30 | 27 | 27 | 27 | 25 |
Shares Outstanding (Diluted) | 31 | 30 | 27 | 27 | 27 | 25 |
Shares Change (YoY) | 14.99% | 11.75% | 2.06% | - | 4.99% | 1.52% |
EPS (Basic) | -0.70 | 1.48 | 1.37 | 3.19 | 4.15 | 7.60 |
EPS (Diluted) | -0.70 | 1.48 | 1.37 | 3.19 | 4.15 | 7.60 |
EPS Growth | - | 7.82% | -57.05% | -23.09% | -45.37% | 131.01% |
Free Cash Flow | - | 236.02 | -223.85 | -592.28 | 67.25 | 97.35 |
Free Cash Flow Per Share | - | 7.78 | -8.25 | -22.27 | 2.53 | 3.84 |
Dividend Per Share | - | - | - | - | 0.300 | 0.250 |
Dividend Growth | - | - | - | - | 20.00% | - |
Gross Margin | 37.65% | 38.84% | 39.76% | 38.18% | 43.40% | 48.72% |
Operating Margin | -0.95% | 2.66% | 3.50% | 1.11% | 5.71% | 8.19% |
Profit Margin | -0.64% | 1.20% | 1.11% | 2.86% | 3.78% | 8.52% |
Free Cash Flow Margin | - | 6.29% | -6.66% | -19.97% | 2.30% | 4.31% |
EBITDA | 137.38 | 247.13 | 235.7 | 110.81 | 241.45 | 261.01 |
EBITDA Margin | 4.06% | 6.59% | 7.01% | 3.74% | 8.26% | 11.55% |
D&A For EBITDA | 169.42 | 147.34 | 117.9 | 77.76 | 74.7 | 75.92 |
EBIT | -32.04 | 99.79 | 117.8 | 33.05 | 166.75 | 185.09 |
EBIT Margin | -0.95% | 2.66% | 3.50% | 1.11% | 5.71% | 8.19% |
Effective Tax Rate | - | 28.87% | 16.50% | 30.49% | 27.57% | - |
Revenue as Reported | 3,439 | 3,814 | 3,402 | 2,998 | 2,939 | 2,278 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.