Polyplex Corporation Limited (NSE:POLYPLEX)
India · Delayed Price · Currency is INR 829.00
-5.00 (-0.60%)
Feb 19, 2026, 12:38 PM IST
Polyplex Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 69,547 | 68,852 | 63,069 | 76,523 | 66,244 | 49,183 |
Revenue | 69,547 | 68,852 | 63,069 | 76,523 | 66,244 | 49,183 |
Revenue Growth (YoY) | 1.91% | 9.17% | -17.58% | 15.52% | 34.69% | 9.61% |
Cost of Revenue | 44,380 | 44,321 | 42,155 | 48,573 | 36,750 | 24,712 |
Gross Profit | 25,167 | 24,531 | 20,914 | 27,950 | 29,494 | 24,471 |
Selling, General & Admin | 7,581 | 6,470 | 6,088 | 5,078 | 4,980 | 4,386 |
Other Operating Expenses | 12,073 | 11,060 | 10,249 | 13,315 | 11,370 | 7,820 |
Operating Expenses | 23,104 | 20,530 | 19,408 | 21,356 | 19,076 | 15,005 |
Operating Income | 2,063 | 4,001 | 1,506 | 6,594 | 10,418 | 9,467 |
Interest Expense | -610.08 | -558.28 | -432.67 | -320.48 | -147.5 | -165.52 |
Interest & Investment Income | 395.93 | 395.93 | 389.6 | 234.82 | 196.2 | 338.42 |
Currency Exchange Gain (Loss) | -2,828 | 224.45 | -821.19 | 145.24 | 876.11 | 25.35 |
Other Non Operating Income (Expenses) | 569.36 | 258.06 | 128.7 | 443.09 | 136.3 | 113.62 |
EBT Excluding Unusual Items | -409.95 | 4,321 | 770.36 | 7,096 | 11,479 | 9,778 |
Gain (Loss) on Sale of Investments | 126.23 | 126.23 | -5.65 | 14.75 | -9.33 | 29.72 |
Gain (Loss) on Sale of Assets | 7.01 | 7.01 | -5.58 | 2.73 | 0.12 | -3.7 |
Asset Writedown | -1.12 | -1.12 | -0.03 | -5.81 | -1.39 | -19.3 |
Pretax Income | -277.82 | 4,453 | 759.11 | 7,108 | 11,469 | 9,785 |
Income Tax Expense | -224.28 | 876.23 | -104.75 | 952.79 | 1,820 | 1,166 |
Earnings From Continuing Operations | -53.55 | 3,577 | 863.86 | 6,155 | 9,648 | 8,620 |
Minority Interest in Earnings | 356.13 | -1,485 | -485.54 | -2,672 | -3,960 | -3,502 |
Net Income | 302.58 | 2,092 | 378.32 | 3,484 | 5,688 | 5,118 |
Net Income to Common | 302.58 | 2,092 | 378.32 | 3,484 | 5,688 | 5,118 |
Net Income Growth | -85.42% | 453.00% | -89.14% | -38.76% | 11.13% | 81.46% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | -0.03% | - | - | - | -0.29% | -1.57% |
EPS (Basic) | 9.64 | 66.64 | 12.05 | 110.97 | 181.19 | 162.57 |
EPS (Diluted) | 9.64 | 66.64 | 12.05 | 110.97 | 181.19 | 162.57 |
EPS Growth | -85.42% | 453.03% | -89.14% | -38.76% | 11.45% | 84.36% |
Free Cash Flow | - | -646.93 | -619.32 | 5,287 | 1,582 | 5,732 |
Free Cash Flow Per Share | - | -20.61 | -19.73 | 168.41 | 50.41 | 182.07 |
Dividend Per Share | 6.500 | 13.500 | 3.000 | 23.000 | 69.000 | 64.000 |
Dividend Growth | -35.00% | 350.00% | -86.96% | -66.67% | 7.81% | 276.47% |
Gross Margin | 36.19% | 35.63% | 33.16% | 36.52% | 44.52% | 49.76% |
Operating Margin | 2.97% | 5.81% | 2.39% | 8.62% | 15.73% | 19.25% |
Profit Margin | 0.43% | 3.04% | 0.60% | 4.55% | 8.59% | 10.41% |
Free Cash Flow Margin | - | -0.94% | -0.98% | 6.91% | 2.39% | 11.65% |
EBITDA | 4,918 | 6,908 | 4,482 | 9,530 | 13,131 | 12,254 |
EBITDA Margin | 7.07% | 10.03% | 7.11% | 12.45% | 19.82% | 24.92% |
D&A For EBITDA | 2,855 | 2,907 | 2,976 | 2,936 | 2,713 | 2,788 |
EBIT | 2,063 | 4,001 | 1,506 | 6,594 | 10,418 | 9,467 |
EBIT Margin | 2.97% | 5.81% | 2.39% | 8.62% | 15.73% | 19.25% |
Effective Tax Rate | - | 19.68% | - | 13.40% | 15.87% | 11.91% |
Revenue as Reported | 69,365 | 69,806 | 63,671 | 77,475 | 67,524 | 49,773 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.