Positron Energy Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	180.4	177.84	87.62	21.28	5.8	2.28
Depreciation & Amortization	1.44	2.71	2.61	3.11	2.24	1.95
Other Operating Activities	-145.22	-13.62	-0.76	-1.8	-0.99	-2.11
Change in Accounts Receivable	-4.68	-175.03	-46.92	-78.04	-7.39	-4.52
Change in Inventory	-6.6	-26.98	11.4	-28.03	-10.23	-
Change in Accounts Payable	22.33	191.65	-23.78	94.92	4.95	-12.06
Change in Other Net Operating Assets	-0.64	-85.04	36.2	-1.53	-1.29	-0.76
Operating Cash Flow	47.03	71.54	66.37	9.91	-6.92	-15.22
Operating Cash Flow Growth	374.66%	7.80%	569.75%	-	-	-
Capital Expenditures	-0.57	-2.11	-1.27	-2.1	-8.69	-14.09
Investment in Securities	-	-	0.14	-	-	6.58
Other Investing Activities	-10.07	-4.23	11.02	-3.91	2.67	0.3
Investing Cash Flow	-10.64	-6.33	9.89	-6.01	-6.02	-7.21
Short-Term Debt Issued	-	-	31.02	0.02	1.69	-
Long-Term Debt Issued	-	-	-	37.33	23.17	11.48
Total Debt Issued	-	-	31.02	37.35	24.85	11.48
Short-Term Debt Repaid	-	-27.3	-	-	-	-3.21
Long-Term Debt Repaid	-	-2.66	-2.41	-	-	-
Total Debt Repaid	-18.39	-29.95	-2.41	-	-	-3.21
Net Debt Issued (Repaid)	-18.39	-29.95	28.61	37.35	24.85	8.27
Issuance of Common Stock	-	459.33	-	-	-	-
Other Financing Activities	-4.84	-12.46	-5.75	-3.97	-1.48	-0.37
Financing Cash Flow	-23.23	416.92	22.86	33.38	23.38	7.9
Miscellaneous Cash Flow Adjustments	-	-	-0	-	0	-
Net Cash Flow	13.16	482.13	99.11	37.28	10.44	-14.53
Free Cash Flow	46.46	69.44	65.1	7.81	-15.61	-29.31
Free Cash Flow Growth	494.92%	6.66%	733.51%	-	-	-
Free Cash Flow Margin	1.10%	2.06%	4.83%	1.52%	-17.96%	-85.94%
Free Cash Flow Per Share	5.95	10.20	11.72	1.41	-2.81	-5.28
Cash Interest Paid	-	3.05	1.75	4.19	1.55	0.43
Cash Income Tax Paid	17.94	42.19	31.28	7.39	1.84	0.45
Levered Free Cash Flow	-	31.73	45.71	6.62	-12.27	-30.42
Unlevered Free Cash Flow	-	33.63	46.8	7.5	-11.58	-30.4
Change in Working Capital	10.41	-95.4	-23.1	-12.68	-13.97	-17.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.