Hitachi Energy India Limited (NSE: POWERINDIA)
India
· Delayed Price · Currency is INR 14,031
+441 (3.25%)
Dec 24, 2024, 3:29 PM IST
Hitachi Energy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 58,421 | 52,375 | 44,685 | 38,853 | 36,749 | 34,204 | Upgrade
|
| Other Revenue | 84 | - | - | -169 | 956.1 | - | Upgrade
|
| Revenue | 58,505 | 52,375 | 44,685 | 38,684 | 37,705 | 34,204 | Upgrade
|
| Revenue Growth (YoY) | 26.20% | 17.21% | 15.51% | 2.60% | 10.23% | -11.92% | Upgrade
|
| Cost of Revenue | 38,040 | 34,417 | 28,995 | 24,962 | 23,435 | 20,499 | Upgrade
|
| Gross Profit | 20,465 | 17,958 | 15,690 | 13,722 | 14,270 | 13,706 | Upgrade
|
| Selling, General & Admin | 5,256 | 4,943 | 4,210 | 3,960 | 3,813 | 3,761 | Upgrade
|
| Other Operating Expenses | 11,129 | 9,522 | 8,846 | 7,379 | 8,014 | 7,430 | Upgrade
|
| Operating Expenses | 17,286 | 15,365 | 13,857 | 12,092 | 12,634 | 11,962 | Upgrade
|
| Operating Income | 3,179 | 2,593 | 1,833 | 1,630 | 1,636 | 1,744 | Upgrade
|
| Interest Expense | -507.3 | -450.9 | -392.9 | -308 | -317.7 | -134 | Upgrade
|
| Interest & Investment Income | 5.9 | 5.9 | 5.7 | 9.4 | - | 15.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.9 | 29.9 | -270.9 | 245.1 | - | 169.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -42.9 | -13.2 | -7.8 | -107.6 | 382.6 | -70.4 | Upgrade
|
| EBT Excluding Unusual Items | 2,664 | 2,165 | 1,167 | 1,469 | 1,700 | 1,724 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | 358.5 | 358.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.8 | -3.8 | -4.7 | -14.2 | - | -6.5 | Upgrade
|
| Other Unusual Items | 55.7 | 55.7 | 145.5 | 414.9 | - | -355 | Upgrade
|
| Pretax Income | 2,716 | 2,217 | 1,308 | 2,229 | 2,059 | 1,363 | Upgrade
|
| Income Tax Expense | 722.7 | 579.2 | 369.2 | 588.9 | 541.7 | 364.8 | Upgrade
|
| Net Income | 1,993 | 1,638 | 939 | 1,640 | 1,517 | 998 | Upgrade
|
| Net Income to Common | 1,993 | 1,638 | 939 | 1,640 | 1,517 | 998 | Upgrade
|
| Net Income Growth | 141.51% | 74.42% | -42.73% | 8.07% | 52.02% | -49.71% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | -0.01% | 0.02% | -0.00% | 14.53% | Upgrade
|
| EPS (Basic) | 47.03 | 38.64 | 22.16 | 38.68 | 35.80 | 23.55 | Upgrade
|
| EPS (Diluted) | 47.02 | 38.64 | 22.16 | 38.68 | 35.80 | 23.55 | Upgrade
|
| EPS Growth | 141.41% | 74.40% | -42.72% | 8.04% | 52.03% | -56.09% | Upgrade
|
| Free Cash Flow | 189.4 | 1,630 | -65.7 | -2,353 | - | 5,190 | Upgrade
|
| Free Cash Flow Per Share | 4.47 | 38.45 | -1.55 | -55.50 | - | 122.47 | Upgrade
|
| Dividend Per Share | - | 4.000 | 3.400 | 2.400 | 3.000 | 2.000 | Upgrade
|
| Dividend Growth | - | 17.65% | 41.67% | -20.00% | 50.00% | - | Upgrade
|
| Gross Margin | 34.98% | 34.29% | 35.11% | 35.47% | 37.85% | 40.07% | Upgrade
|
| Operating Margin | 5.43% | 4.95% | 4.10% | 4.21% | 4.34% | 5.10% | Upgrade
|
| Profit Margin | 3.41% | 3.13% | 2.10% | 4.24% | 4.02% | 2.92% | Upgrade
|
| Free Cash Flow Margin | 0.32% | 3.11% | -0.15% | -6.08% | - | 15.17% | Upgrade
|
| EBITDA | 3,915 | 3,329 | 2,468 | 2,254 | 2,296 | 2,404 | Upgrade
|
| EBITDA Margin | 6.69% | 6.36% | 5.52% | 5.83% | 6.09% | 7.03% | Upgrade
|
| D&A For EBITDA | 736.5 | 735.3 | 635 | 624 | 660.2 | 660.2 | Upgrade
|
| EBIT | 3,179 | 2,593 | 1,833 | 1,630 | 1,636 | 1,744 | Upgrade
|
| EBIT Margin | 5.43% | 4.95% | 4.10% | 4.21% | 4.34% | 5.10% | Upgrade
|
| Effective Tax Rate | 26.61% | 26.13% | 28.22% | 26.43% | 26.31% | 26.77% | Upgrade
|
| Revenue as Reported | 58,568 | 52,468 | 44,837 | 39,271 | 38,088 | 34,389 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.