Pricol Limited (NSE:PRICOLLTD)
429.25
-3.55 (-0.82%)
Aug 1, 2025, 3:29 PM IST
Pricol Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 28,957 | 26,209 | 22,082 | 19,028 | 15,001 | 13,589 | Upgrade |
Other Revenue | 717.42 | 710.1 | 636.13 | 557.3 | 446.24 | 541.72 | Upgrade |
29,674 | 26,919 | 22,718 | 19,586 | 15,447 | 14,131 | Upgrade | |
Revenue Growth (YoY) | 26.03% | 18.49% | 15.99% | 26.79% | 9.31% | 14.01% | Upgrade |
Cost of Revenue | 20,929 | 18,941 | 15,762 | 13,925 | 10,864 | 9,815 | Upgrade |
Gross Profit | 8,745 | 7,978 | 6,956 | 5,661 | 4,583 | 4,316 | Upgrade |
Selling, General & Admin | 3,630 | 3,247 | 2,626 | 2,275 | 1,918 | 1,665 | Upgrade |
Other Operating Expenses | 1,693 | 1,494 | 1,503 | 1,066 | 774.04 | 688.59 | Upgrade |
Operating Expenses | 6,204 | 5,539 | 4,851 | 4,020 | 3,411 | 3,196 | Upgrade |
Operating Income | 2,541 | 2,439 | 2,105 | 1,641 | 1,172 | 1,120 | Upgrade |
Interest Expense | -165.35 | -131.25 | -181.25 | -178.77 | -256.58 | -427.87 | Upgrade |
Interest & Investment Income | 69.23 | 69.23 | 28.12 | 11.56 | 11.07 | 49.81 | Upgrade |
Currency Exchange Gain (Loss) | -33.93 | -33.93 | -7.5 | -4.53 | -4.34 | -14.03 | Upgrade |
Other Non Operating Income (Expenses) | -0.4 | -0.4 | -1.25 | -4.05 | -16.24 | -2.84 | Upgrade |
EBT Excluding Unusual Items | 2,411 | 2,342 | 1,943 | 1,465 | 905.93 | 724.93 | Upgrade |
Impairment of Goodwill | -99.34 | -99.34 | -99.34 | -99.34 | -99.34 | -99.34 | Upgrade |
Gain (Loss) on Sale of Investments | 6.56 | 6.56 | 15.29 | 0.09 | 0.29 | 1.16 | Upgrade |
Gain (Loss) on Sale of Assets | 7.08 | 7.08 | -0.19 | 2.9 | -19.52 | -113.5 | Upgrade |
Asset Writedown | - | - | - | - | - | -28.29 | Upgrade |
Other Unusual Items | - | - | - | 97.5 | - | - | Upgrade |
Pretax Income | 2,334 | 2,266 | 1,859 | 1,466 | 802.79 | 484.95 | Upgrade |
Income Tax Expense | 620.76 | 595.85 | 452.93 | 219.35 | 291.86 | 326.66 | Upgrade |
Earnings From Continuing Operations | 1,714 | 1,670 | 1,406 | 1,247 | 510.94 | 158.29 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 256.69 | Upgrade |
Net Income | 1,714 | 1,670 | 1,406 | 1,247 | 510.94 | 414.98 | Upgrade |
Net Income to Common | 1,714 | 1,670 | 1,406 | 1,247 | 510.94 | 414.98 | Upgrade |
Net Income Growth | 11.11% | 18.79% | 12.77% | 144.03% | 23.12% | - | Upgrade |
Shares Outstanding (Basic) | 122 | 122 | 122 | 122 | 122 | 109 | Upgrade |
Shares Outstanding (Diluted) | 122 | 122 | 122 | 122 | 122 | 109 | Upgrade |
Shares Change (YoY) | 0.05% | - | - | - | 11.85% | 14.95% | Upgrade |
EPS (Basic) | 14.05 | 13.70 | 11.54 | 10.23 | 4.19 | 3.81 | Upgrade |
EPS (Diluted) | 14.05 | 13.70 | 11.54 | 10.23 | 4.19 | 3.81 | Upgrade |
EPS Growth | 11.05% | 18.79% | 12.77% | 144.03% | 10.08% | - | Upgrade |
Free Cash Flow | - | 930.23 | 1,064 | 779.04 | 1,346 | 962.24 | Upgrade |
Free Cash Flow Per Share | - | 7.63 | 8.73 | 6.39 | 11.05 | 8.83 | Upgrade |
Gross Margin | 29.47% | 29.64% | 30.62% | 28.90% | 29.67% | 30.54% | Upgrade |
Operating Margin | 8.56% | 9.06% | 9.27% | 8.38% | 7.59% | 7.92% | Upgrade |
Profit Margin | 5.78% | 6.21% | 6.19% | 6.37% | 3.31% | 2.94% | Upgrade |
Free Cash Flow Margin | - | 3.46% | 4.69% | 3.98% | 8.72% | 6.81% | Upgrade |
EBITDA | 3,283 | 3,160 | 2,741 | 2,232 | 1,810 | 1,898 | Upgrade |
EBITDA Margin | 11.06% | 11.74% | 12.06% | 11.39% | 11.72% | 13.43% | Upgrade |
D&A For EBITDA | 742.24 | 720.92 | 635.63 | 591.06 | 638.39 | 777.93 | Upgrade |
EBIT | 2,541 | 2,439 | 2,105 | 1,641 | 1,172 | 1,120 | Upgrade |
EBIT Margin | 8.56% | 9.06% | 9.27% | 8.38% | 7.59% | 7.92% | Upgrade |
Effective Tax Rate | 26.59% | 26.29% | 24.36% | 14.96% | 36.35% | 67.36% | Upgrade |
Revenue as Reported | 29,840 | 27,086 | 22,849 | 19,631 | 15,535 | 14,210 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.