Prime Securities Limited (NSE:PRIMESECU)
India
· Delayed Price · Currency is INR 246.70
-2.75 (-1.10%)
Apr 24, 2025, 3:29 PM IST
Prime Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 45.2 | 45.7 | 47.1 | 34.2 | 23 | 7.5 | Upgrade
|
| Total Interest Expense | 3.7 | 4.4 | 5.7 | 4.3 | 3.8 | 2.2 | Upgrade
|
| Net Interest Income | 41.5 | 41.3 | 41.4 | 29.9 | 19.2 | 5.3 | Upgrade
|
| Underwriting & Investment Banking Fee | 803.7 | 615.1 | 405.4 | 415.4 | 406.9 | 736.6 | Upgrade
|
| Gain on Sale of Investments (Rev) | 5.6 | 5.6 | 13.7 | 6 | 6.4 | - | Upgrade
|
| Other Revenue | 63 | - | - | - | - | 0.5 | Upgrade
|
| Revenue | 913.8 | 662 | 460.5 | 451.3 | 432.5 | 742.4 | Upgrade
|
| Revenue Growth (YoY) | 39.02% | 43.76% | 2.04% | 4.35% | -41.74% | 58.70% | Upgrade
|
| Salaries & Employee Benefits | 277.2 | 227.9 | 174.9 | 190.4 | 185.2 | 184.7 | Upgrade
|
| Cost of Services Provided | 113.4 | 119.6 | 66.6 | 14.2 | 88.3 | 183.2 | Upgrade
|
| Other Operating Expenses | 74.6 | 60.1 | 52.8 | 51.2 | 22 | 242.7 | Upgrade
|
| Total Operating Expenses | 487.5 | 428 | 312.5 | 265.2 | 326.2 | 620.5 | Upgrade
|
| Operating Income | 426.3 | 234 | 148 | 186.1 | 106.3 | 121.9 | Upgrade
|
| Currency Exchange Gains | - | - | - | - | 0.2 | - | Upgrade
|
| EBT Excluding Unusual Items | 426.3 | 234 | 148 | 186.1 | 106.5 | 121.9 | Upgrade
|
| Asset Writedown | -0.1 | -0.1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -14.1 | - | - | -12.9 | Upgrade
|
| Other Unusual Items | 36.8 | - | 18.9 | 28.1 | - | - | Upgrade
|
| Pretax Income | 463 | 233.9 | 151.7 | 214.2 | 106.5 | 107.4 | Upgrade
|
| Income Tax Expense | 71 | 48.3 | 39.9 | 44.4 | 24.4 | 28.5 | Upgrade
|
| Net Income | 392 | 185.6 | 111.8 | 169.8 | 82.1 | 78.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | -0.1 | -0.1 | - | - | - | - | Upgrade
|
| Net Income to Common | 392.1 | 185.7 | 111.8 | 169.8 | 82.1 | 78.9 | Upgrade
|
| Net Income Growth | 86.93% | 66.01% | -34.16% | 106.82% | 4.06% | -37.53% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 32 | 28 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 34 | 34 | 30 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 1.36% | 1.52% | 11.03% | 11.46% | 1.98% | 0.60% | Upgrade
|
| EPS (Basic) | 11.74 | 5.66 | 3.52 | 6.02 | 3.10 | 2.98 | Upgrade
|
| EPS (Diluted) | 11.36 | 5.42 | 3.31 | 5.59 | 3.01 | 2.95 | Upgrade
|
| EPS Growth | 84.55% | 63.75% | -40.79% | 85.71% | 2.03% | -37.90% | Upgrade
|
| Free Cash Flow | - | 129.6 | -56.3 | -7.2 | 396.3 | 117.3 | Upgrade
|
| Free Cash Flow Per Share | - | 3.78 | -1.67 | -0.24 | 14.53 | 4.39 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.500 | 2.250 | 1.750 | - | Upgrade
|
| Dividend Growth | - | 100.00% | -77.78% | 28.57% | - | - | Upgrade
|
| Operating Margin | 46.65% | 35.35% | 32.14% | 41.24% | 24.58% | 16.42% | Upgrade
|
| Profit Margin | 42.91% | 28.05% | 24.28% | 37.63% | 18.98% | 10.63% | Upgrade
|
| Free Cash Flow Margin | - | 19.58% | -12.23% | -1.59% | 91.63% | 15.80% | Upgrade
|
| Effective Tax Rate | 15.33% | 20.65% | 26.30% | 20.73% | 22.91% | 26.54% | Upgrade
|
| Revenue as Reported | 917.5 | 666.4 | 468.4 | 457.1 | 452.8 | 744.6 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.