NSE:PRITIKA Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,477	1,174	873.24	823.23	536.08	320.72
Revenue	1,477	1,174	873.24	823.23	536.08	320.72
Revenue Growth (YoY)	42.20%	34.42%	6.08%	53.57%	67.15%	47.94%
Cost of Revenue	851.4	684.12	536.53	523.08	329.87	180.6
Gross Profit	626.07	489.71	336.71	300.15	206.2	140.12
Selling, General & Admin	98.81	74.92	55.12	44.94	29.79	16.96
Other Operating Expenses	311.35	232.13	167.24	152.25	113.01	91.59
Operating Expenses	477.35	365.99	254.69	225.1	163.44	118.96
Operating Income	148.72	123.72	82.03	75.06	42.77	21.16
Interest Expense	-56.97	-52.34	-37.19	-34.13	-21.06	-18.32
Interest & Investment Income	2.76	2.76	2.31	1.23	1.13	0.92
Other Non Operating Income (Expenses)	-1.02	-1.97	-2.27	-2.2	-0.75	-0.69
EBT Excluding Unusual Items	93.49	72.17	44.89	39.95	22.1	3.07
Gain (Loss) on Sale of Investments	-	-	-	-	36.62	2.76
Pretax Income	93.49	72.17	44.89	39.95	58.72	5.82
Income Tax Expense	16.71	14.73	11.28	7.19	4.1	2.01
Net Income	76.78	57.44	33.6	32.77	54.62	3.82
Net Income to Common	76.78	57.44	33.6	32.77	54.62	3.82
Net Income Growth	75.94%	70.96%	2.55%	-40.01%	1330.51%	177.67%
Shares Outstanding (Basic)	26	26	12	17	15	13
Shares Outstanding (Diluted)	26	26	12	17	15	13
Shares Change (YoY)	0.36%	114.96%	-29.31%	13.64%	19.66%	27.61%
EPS (Basic)	2.92	2.18	2.74	1.89	3.58	0.30
EPS (Diluted)	2.92	2.18	2.74	1.89	3.57	0.30
EPS Growth	75.31%	-20.47%	45.08%	-47.18%	1094.84%	121.63%
Free Cash Flow	-	-43.54	-359	-645.94	-88.8	-83.68
Free Cash Flow Per Share	-	-1.65	-29.27	-37.23	-5.82	-6.56
Gross Margin	42.37%	41.72%	38.56%	36.46%	38.46%	43.69%
Operating Margin	10.07%	10.54%	9.39%	9.12%	7.98%	6.60%
Profit Margin	5.20%	4.89%	3.85%	3.98%	10.19%	1.19%
Free Cash Flow Margin	-	-3.71%	-41.11%	-78.46%	-16.56%	-26.09%
EBITDA	227.63	182.67	114.36	102.96	63.4	31.57
EBITDA Margin	15.41%	15.56%	13.10%	12.51%	11.83%	9.84%
D&A For EBITDA	78.91	58.95	32.33	27.91	20.64	10.41
EBIT	148.72	123.72	82.03	75.06	42.77	21.16
EBIT Margin	10.07%	10.54%	9.39%	9.12%	7.98%	6.60%
Effective Tax Rate	17.87%	20.41%	25.14%	17.98%	6.98%	34.43%
Revenue as Reported	1,481	1,177	875.55	824.48	573.96	324.44

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.