Protean eGov Technologies Limited (NSE:PROTEAN)
India
· Delayed Price · Currency is INR 963.00
+13.30 (1.40%)
Last updated: Jun 5, 2025
Protean eGov Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| Revenue | 8,407 | 8,820 | 7,422 | 6,909 | 6,031 | Upgrade
|
| Revenue Growth (YoY) | -4.69% | 18.84% | 7.42% | 14.55% | -15.78% | Upgrade
|
| Cost of Revenue | 6,458 | 2,873 | 2,185 | 1,491 | 1,322 | Upgrade
|
| Gross Profit | 1,949 | 5,948 | 5,237 | 5,418 | 4,709 | Upgrade
|
| Selling, General & Admin | - | 167.8 | 62.9 | 48.12 | 7.37 | Upgrade
|
| Other Operating Expenses | 1,241 | 4,307 | 3,809 | 3,793 | 3,554 | Upgrade
|
| Operating Expenses | 1,423 | 5,139 | 4,232 | 4,315 | 4,021 | Upgrade
|
| Operating Income | 525.9 | 808.8 | 1,006 | 1,103 | 687.99 | Upgrade
|
| Interest Expense | -23.4 | -16.7 | -9.3 | -4.83 | -9.45 | Upgrade
|
| Interest & Investment Income | - | 486.2 | 392.6 | 270.7 | 414.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 681.8 | 0.3 | 15.3 | 43.34 | 14.93 | Upgrade
|
| EBT Excluding Unusual Items | 1,184 | 1,279 | 1,404 | 1,412 | 1,108 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.02 | 52.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 443.8 | - | Upgrade
|
| Pretax Income | 1,184 | 1,279 | 1,404 | 1,856 | 1,160 | Upgrade
|
| Income Tax Expense | 259.7 | 305.7 | 333.8 | 416.86 | 238.17 | Upgrade
|
| Earnings From Continuing Operations | 924.6 | 972.9 | 1,070 | 1,439 | 921.85 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.03 | - | Upgrade
|
| Net Income | 924.6 | 972.9 | 1,070 | 1,439 | 921.85 | Upgrade
|
| Net Income to Common | 924.6 | 972.9 | 1,070 | 1,439 | 921.85 | Upgrade
|
| Net Income Growth | -4.96% | -9.11% | -25.64% | 56.14% | -24.39% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.45% | 0.52% | 0.40% | 0.45% | -0.03% | Upgrade
|
| EPS (Basic) | 22.83 | 24.06 | 26.50 | 35.78 | 23.02 | Upgrade
|
| EPS (Diluted) | 22.65 | 23.94 | 26.48 | 35.75 | 23.00 | Upgrade
|
| EPS Growth | -5.39% | -9.59% | -25.93% | 55.44% | -24.37% | Upgrade
|
| Free Cash Flow | 1,797 | 492.7 | 1,247 | 769.65 | 924.22 | Upgrade
|
| Free Cash Flow Per Share | 44.01 | 12.12 | 30.85 | 19.11 | 23.06 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 9.000 | Upgrade
|
| Dividend Growth | - | - | - | 11.11% | -10.00% | Upgrade
|
| Gross Margin | 23.18% | 67.43% | 70.57% | 78.42% | 78.08% | Upgrade
|
| Operating Margin | 6.26% | 9.17% | 13.55% | 15.97% | 11.41% | Upgrade
|
| Profit Margin | 11.00% | 11.03% | 14.42% | 20.83% | 15.28% | Upgrade
|
| Free Cash Flow Margin | 21.37% | 5.59% | 16.80% | 11.14% | 15.32% | Upgrade
|
| EBITDA | 804.1 | 962 | 1,119 | 1,217 | 785.35 | Upgrade
|
| EBITDA Margin | 9.56% | 10.91% | 15.07% | 17.61% | 13.02% | Upgrade
|
| D&A For EBITDA | 278.2 | 153.2 | 113 | 113.46 | 97.36 | Upgrade
|
| EBIT | 525.9 | 808.8 | 1,006 | 1,103 | 687.99 | Upgrade
|
| EBIT Margin | 6.26% | 9.17% | 13.55% | 15.97% | 11.41% | Upgrade
|
| Effective Tax Rate | 21.93% | 23.91% | 23.77% | 22.46% | 20.53% | Upgrade
|
| Revenue as Reported | 9,089 | 9,496 | 7,839 | 7,702 | 6,520 | Upgrade
|
| Advertising Expenses | - | 157.2 | 56.5 | 45.85 | 3.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.