P S Raj Steels Limited (NSE:PSRAJ)

P S Raj Steels Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,663	2,978	2,254	1,797	1,367
Revenue Growth (YoY)	-10.57%	32.09%	25.43%	31.42%	3.96%
Cost of Revenue	2,397	2,773	2,099	1,652	1,229
Gross Profit	265.39	205.01	155.58	145.58	138.31
Selling, General & Admin	39.64	34.9	10.5	13.76	19.72
Other Operating Expenses	102.82	61.82	75.61	64.75	52.85
Operating Expenses	152.1	104.96	94.14	87.91	82.68
Operating Income	113.3	100.05	61.44	57.67	55.63
Interest Expense	-13.77	-15.24	-12.79	-12.19	-10.08
Interest & Investment Income	0.34	0.1	0.16	0.2	0.79
Other Non Operating Income (Expenses)	-0.2	-0.21	0	-	-
EBT Excluding Unusual Items	99.66	84.7	48.82	45.68	46.33
Gain (Loss) on Sale of Assets	-	-	-	1.56	1.66
Asset Writedown	-0.02	-	-	-	-
Pretax Income	99.64	84.7	48.82	47.24	47.99
Income Tax Expense	25.55	21.33	12.3	11.53	12.1
Net Income	74.1	63.37	36.52	35.71	35.89
Net Income to Common	74.1	63.37	36.52	35.71	35.89
Net Income Growth	16.93%	73.52%	2.27%	-0.51%	5.58%
Shares Outstanding (Basic)	8	6	6	6	6
Shares Outstanding (Diluted)	8	6	6	6	6
Shares Change (YoY)	36.60%	-	-	-	-
EPS (Basic)	9.83	11.48	6.62	6.47	6.50
EPS (Diluted)	9.83	11.48	6.62	6.47	6.50
EPS Growth	-14.38%	73.47%	2.28%	-0.52%	5.58%
Free Cash Flow	-117.5	21.75	18.95	1.79	-
Free Cash Flow Per Share	-15.59	3.94	3.43	0.32	-
Gross Margin	9.97%	6.88%	6.90%	8.10%	10.11%
Operating Margin	4.25%	3.36%	2.73%	3.21%	4.07%
Profit Margin	2.78%	2.13%	1.62%	1.99%	2.63%
Free Cash Flow Margin	-4.41%	0.73%	0.84%	0.10%	-
EBITDA	122.93	108.29	69.47	67.07	65.36
EBITDA Margin	4.62%	3.64%	3.08%	3.73%	4.78%
D&A For EBITDA	9.64	8.24	8.03	9.4	9.74
EBIT	113.3	100.05	61.44	57.67	55.63
EBIT Margin	4.25%	3.36%	2.73%	3.21%	4.07%
Effective Tax Rate	25.64%	25.19%	25.20%	24.41%	25.21%
Revenue as Reported	2,663	2,978	2,254	1,799	1,370
Advertising Expenses	2.99	1.77	0.29	0.06	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.