Pushpa Jewellers Limited (NSE:PUSHPA)
102.80
-2.20 (-2.10%)
At close: Jan 21, 2026
Pushpa Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 3,076 | 2,811 | 2,553 | 1,658 | 1,077 | 491.58 | Upgrade |
| 3,076 | 2,811 | 2,553 | 1,658 | 1,077 | 491.58 | Upgrade | |
Revenue Growth (YoY) | 85.52% | 10.07% | 54.01% | 54.01% | 119.00% | 52.23% | Upgrade |
Cost of Revenue | 2,639 | 2,412 | 2,278 | 1,465 | 949.55 | 443.86 | Upgrade |
Gross Profit | 436.76 | 398.72 | 275.82 | 192.64 | 127.02 | 47.71 | Upgrade |
Selling, General & Admin | 46.33 | 42.09 | 36.99 | 30.13 | 18.77 | 17.16 | Upgrade |
Other Operating Expenses | 48.74 | 38.01 | 39.29 | 33.57 | 17 | 3.18 | Upgrade |
Operating Expenses | 102.37 | 86.79 | 81.75 | 67.59 | 37.02 | 21.2 | Upgrade |
Operating Income | 334.39 | 311.93 | 194.07 | 125.05 | 90 | 26.51 | Upgrade |
Interest Expense | -23.32 | -15.12 | -13.26 | -5.7 | -2.47 | -2.17 | Upgrade |
Interest & Investment Income | 1.01 | 1.01 | 0.78 | 0.37 | - | 0.06 | Upgrade |
Currency Exchange Gain (Loss) | 0.58 | 0.58 | 0.27 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 6.85 | -0.49 | -0.56 | -0.37 | -0.03 | 0.08 | Upgrade |
EBT Excluding Unusual Items | 319.51 | 297.9 | 181.3 | 119.35 | 87.51 | 24.48 | Upgrade |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.28 | -0.23 | - | - | Upgrade |
Pretax Income | 319.63 | 298.03 | 181.58 | 119.12 | 87.51 | 24.48 | Upgrade |
Income Tax Expense | 111.95 | 75.16 | 45.81 | 37.68 | 25.82 | 6.82 | Upgrade |
Net Income | 207.68 | 222.86 | 135.77 | 81.44 | 61.69 | 17.66 | Upgrade |
Net Income to Common | 207.68 | 222.86 | 135.77 | 81.44 | 61.69 | 17.66 | Upgrade |
Net Income Growth | 155.01% | 64.15% | 66.72% | 32.02% | 249.31% | 14.14% | Upgrade |
Shares Outstanding (Basic) | 22 | 19 | 19 | 19 | 19 | 0 | Upgrade |
Shares Outstanding (Diluted) | 22 | 19 | 19 | 19 | 19 | 0 | Upgrade |
Shares Change (YoY) | 14.32% | - | - | - | 7999.97% | - | Upgrade |
EPS (Basic) | 9.64 | 11.82 | 7.20 | 4.32 | 3.27 | 75.87 | Upgrade |
EPS (Diluted) | 9.63 | 11.82 | 7.20 | 4.32 | 3.27 | 75.87 | Upgrade |
EPS Growth | 123.04% | 64.17% | 66.68% | 32.10% | -95.69% | 14.14% | Upgrade |
Free Cash Flow | - | -58.1 | 80.82 | -94.03 | -2.75 | -0.91 | Upgrade |
Free Cash Flow Per Share | - | -3.08 | 4.29 | -4.99 | -0.15 | -3.90 | Upgrade |
Gross Margin | 14.20% | 14.19% | 10.80% | 11.62% | 11.80% | 9.71% | Upgrade |
Operating Margin | 10.87% | 11.10% | 7.60% | 7.54% | 8.36% | 5.39% | Upgrade |
Profit Margin | 6.75% | 7.93% | 5.32% | 4.91% | 5.73% | 3.59% | Upgrade |
Free Cash Flow Margin | - | -2.07% | 3.16% | -5.67% | -0.26% | -0.18% | Upgrade |
EBITDA | 342.03 | 318.62 | 199.54 | 128.93 | 91.26 | 27.37 | Upgrade |
EBITDA Margin | 11.12% | 11.34% | 7.81% | 7.78% | 8.48% | 5.57% | Upgrade |
D&A For EBITDA | 7.63 | 6.7 | 5.47 | 3.88 | 1.26 | 0.86 | Upgrade |
EBIT | 334.39 | 311.93 | 194.07 | 125.05 | 90 | 26.51 | Upgrade |
EBIT Margin | 10.87% | 11.10% | 7.60% | 7.54% | 8.36% | 5.39% | Upgrade |
Effective Tax Rate | 35.03% | 25.22% | 25.23% | 31.63% | 29.51% | 27.86% | Upgrade |
Revenue as Reported | 3,085 | 2,813 | 2,555 | 1,658 | 1,077 | 491.71 | Upgrade |
Advertising Expenses | - | 0.14 | 0.8 | 0.23 | - | 1.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.