PVR INOX Limited (NSE:PVRINOX)
India
· Delayed Price · Currency is INR 1,012.00
+2.80 (0.28%)
Feb 21, 2025, 3:29 PM IST
PVR INOX Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 57,865 | 61,071 | 37,506 | 13,294 | 2,800 | 34,144 | Upgrade
|
| Revenue Growth (YoY) | -3.46% | 62.83% | 182.13% | 374.77% | -91.80% | 10.66% | Upgrade
|
| Cost of Revenue | 19,724 | 20,839 | 12,458 | 4,624 | 1,082 | 10,932 | Upgrade
|
| Gross Profit | 38,141 | 40,232 | 25,048 | 8,671 | 1,719 | 23,212 | Upgrade
|
| Selling, General & Admin | 8,390 | 8,101 | 5,200 | 2,891 | 2,277 | 5,195 | Upgrade
|
| Other Operating Expenses | 14,358 | 14,006 | 9,349 | 4,646 | 2,702 | 7,194 | Upgrade
|
| Operating Expenses | 35,162 | 34,049 | 21,976 | 13,558 | 10,677 | 17,742 | Upgrade
|
| Operating Income | 2,979 | 6,183 | 3,072 | -4,888 | -8,958 | 5,470 | Upgrade
|
| Interest Expense | -7,884 | -7,662 | -5,416 | -4,712 | -4,691 | -4,396 | Upgrade
|
| Interest & Investment Income | 392 | 392 | 304 | 370.7 | 148.1 | 136.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -5.9 | -5.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 12 | 12 | 2 | -79.3 | -32 | 4.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 14 | -33 | -98 | -188.9 | -226.7 | -296.2 | Upgrade
|
| EBT Excluding Unusual Items | -4,487 | -1,108 | -2,136 | -9,497 | -13,766 | 913.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 192 | 192 | 124 | 182.4 | 93.2 | 48.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11 | 11 | 10 | 0.3 | 0.6 | 4.3 | Upgrade
|
| Asset Writedown | -251 | -251 | -214 | -123.2 | -106.5 | -88.8 | Upgrade
|
| Other Unusual Items | 717 | 717 | 126 | 2,630 | 4,391 | 18.3 | Upgrade
|
| Pretax Income | -3,818 | -439 | -2,090 | -6,807 | -9,388 | 895.9 | Upgrade
|
| Income Tax Expense | -965 | -112 | 1,274 | -1,922 | -1,906 | 627.4 | Upgrade
|
| Earnings From Continuing Operations | -2,853 | -327 | -3,364 | -4,885 | -7,482 | 268.5 | Upgrade
|
| Minority Interest in Earnings | 12 | 7 | 13 | 2.7 | 4.2 | 4.5 | Upgrade
|
| Net Income | -2,841 | -320 | -3,351 | -4,882 | -7,478 | 273 | Upgrade
|
| Net Income to Common | -2,841 | -320 | -3,351 | -4,882 | -7,478 | 273 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -85.62% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 98 | 65 | 61 | 55 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 65 | 61 | 55 | 50 | Upgrade
|
| Shares Change (YoY) | 5.52% | 50.98% | 6.73% | 10.38% | 10.57% | 3.81% | Upgrade
|
| EPS (Basic) | -28.96 | -3.26 | -51.59 | -80.23 | -135.64 | 5.50 | Upgrade
|
| EPS (Diluted) | -28.96 | -3.26 | -51.60 | -80.23 | -135.64 | 5.48 | Upgrade
|
| EPS Growth | - | - | - | - | - | -86.15% | Upgrade
|
| Free Cash Flow | - | 13,446 | 2,279 | 418.9 | -5,294 | 4,020 | Upgrade
|
| Free Cash Flow Per Share | - | 137.11 | 35.09 | 6.88 | -96.03 | 80.62 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 4.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 65.91% | 65.88% | 66.78% | 65.22% | 61.37% | 67.98% | Upgrade
|
| Operating Margin | 5.15% | 10.12% | 8.19% | -36.76% | -319.93% | 16.02% | Upgrade
|
| Profit Margin | -4.91% | -0.52% | -8.93% | -36.73% | -267.06% | 0.80% | Upgrade
|
| Free Cash Flow Margin | - | 22.02% | 6.08% | 3.15% | -189.07% | 11.77% | Upgrade
|
| EBITDA | 8,129 | 10,311 | 5,837 | -2,584 | -6,755 | 7,562 | Upgrade
|
| EBITDA Margin | 14.05% | 16.88% | 15.56% | -19.43% | -241.24% | 22.15% | Upgrade
|
| D&A For EBITDA | 5,150 | 4,128 | 2,765 | 2,304 | 2,203 | 2,092 | Upgrade
|
| EBIT | 2,979 | 6,183 | 3,072 | -4,888 | -8,958 | 5,470 | Upgrade
|
| EBIT Margin | 5.15% | 10.12% | 8.19% | -36.76% | - | 16.02% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 70.03% | Upgrade
|
| Revenue as Reported | 59,479 | 62,637 | 38,297 | 16,555 | 7,494 | 34,522 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.