Popular Vehicles and Services Limited (NSE:PVSL)
102.49
-0.73 (-0.71%)
Apr 24, 2025, 3:29 PM IST
NSE:PVSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
Revenue | 55,326 | 56,155 | 48,750 | 34,659 | 28,935 | 31,716 | Upgrade
|
Revenue Growth (YoY) | -0.43% | 15.19% | 40.66% | 19.78% | -8.77% | -18.72% | Upgrade
|
Cost of Revenue | 47,469 | 47,815 | 41,632 | 29,317 | 24,442 | 26,953 | Upgrade
|
Gross Profit | 7,856 | 8,340 | 7,118 | 5,341 | 4,494 | 4,763 | Upgrade
|
Selling, General & Admin | 4,225 | 4,082 | 3,424 | 2,664 | 2,203 | 2,672 | Upgrade
|
Other Operating Expenses | 1,672 | 1,710 | 1,480 | 1,065 | 774.48 | 1,014 | Upgrade
|
Operating Expenses | 6,896 | 6,693 | 5,729 | 4,431 | 3,727 | 4,334 | Upgrade
|
Operating Income | 960.21 | 1,648 | 1,389 | 910.86 | 766.35 | 429.29 | Upgrade
|
Interest Expense | -847.29 | -948.56 | -682.75 | -589.76 | -518.54 | -659.47 | Upgrade
|
Interest & Investment Income | 33.86 | 33.86 | 19.03 | 31.98 | 26.13 | 15.27 | Upgrade
|
Other Non Operating Income (Expenses) | -21.41 | 42.29 | 31.39 | 21.68 | 3.48 | -22.59 | Upgrade
|
EBT Excluding Unusual Items | 125.37 | 775.23 | 756.66 | 374.76 | 277.42 | -237.5 | Upgrade
|
Gain (Loss) on Sale of Investments | 28.37 | 28.37 | 0.64 | 6.89 | 19.24 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -11.24 | 8.2 | 20.74 | 1.68 | Upgrade
|
Asset Writedown | 26.61 | 26.61 | 36.21 | 0.78 | 28.1 | - | Upgrade
|
Other Unusual Items | 130.9 | 146.95 | 66.4 | 94.83 | 127.02 | 315.79 | Upgrade
|
Pretax Income | 311.25 | 977.16 | 848.67 | 485.46 | 472.52 | 79.97 | Upgrade
|
Income Tax Expense | 77.61 | 216.39 | 207.93 | 148.77 | 147.97 | -44.94 | Upgrade
|
Net Income | 233.64 | 760.77 | 640.74 | 336.69 | 324.55 | 124.91 | Upgrade
|
Net Income to Common | 233.64 | 760.77 | 640.74 | 336.69 | 324.55 | 124.91 | Upgrade
|
Net Income Growth | -66.77% | 18.73% | 90.31% | 3.74% | 159.83% | -41.56% | Upgrade
|
Shares Outstanding (Basic) | 69 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
Shares Outstanding (Diluted) | 69 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
Shares Change (YoY) | 10.24% | 0.67% | 0.03% | - | - | 2.20% | Upgrade
|
EPS (Basic) | 3.38 | 12.05 | 10.22 | 5.37 | 5.18 | 1.99 | Upgrade
|
EPS (Diluted) | 3.38 | 12.05 | 10.22 | 5.37 | 5.18 | 1.99 | Upgrade
|
EPS Growth | -69.85% | 17.94% | 90.25% | 3.74% | 159.84% | -42.82% | Upgrade
|
Free Cash Flow | - | 2.86 | 548.73 | 218.35 | 678.43 | 2,816 | Upgrade
|
Free Cash Flow Per Share | - | 0.04 | 8.75 | 3.48 | 10.82 | 44.92 | Upgrade
|
Dividend Per Share | - | 0.500 | - | - | - | - | Upgrade
|
Gross Margin | 14.20% | 14.85% | 14.60% | 15.41% | 15.53% | 15.02% | Upgrade
|
Operating Margin | 1.74% | 2.93% | 2.85% | 2.63% | 2.65% | 1.35% | Upgrade
|
Profit Margin | 0.42% | 1.35% | 1.31% | 0.97% | 1.12% | 0.39% | Upgrade
|
Free Cash Flow Margin | - | 0.01% | 1.13% | 0.63% | 2.34% | 8.88% | Upgrade
|
EBITDA | 1,934 | 2,537 | 2,166 | 1,193 | 1,115 | 717.42 | Upgrade
|
EBITDA Margin | 3.50% | 4.52% | 4.44% | 3.44% | 3.85% | 2.26% | Upgrade
|
D&A For EBITDA | 973.76 | 889.59 | 777.37 | 281.7 | 349.02 | 288.13 | Upgrade
|
EBIT | 960.21 | 1,648 | 1,389 | 910.86 | 766.35 | 429.29 | Upgrade
|
EBIT Margin | 1.74% | 2.93% | 2.85% | 2.63% | 2.65% | 1.35% | Upgrade
|
Effective Tax Rate | 24.93% | 22.14% | 24.50% | 30.64% | 31.31% | - | Upgrade
|
Revenue as Reported | - | 56,467 | 48,926 | 34,842 | 29,193 | 31,805 | Upgrade
|
Advertising Expenses | - | 242.82 | 208.12 | 142.18 | 120.06 | 182.76 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.