Physicswallah Limited (NSE:PWL)
India · Delayed Price · Currency is INR 107.33
+6.97 (6.94%)
At close: Feb 13, 2026
Physicswallah Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 35,903 | 28,866 | 19,404 | 7,443 | 2,330 |
Other Revenue | 53.93 | 53.93 | 1.76 | - | - |
| 35,957 | 28,920 | 19,406 | 7,443 | 2,330 | |
Revenue Growth (YoY) | - | 49.03% | 160.72% | 219.42% | - |
Cost of Revenue | 25,085 | 20,248 | 16,154 | 5,259 | 726.87 |
Gross Profit | 10,872 | 8,672 | 3,253 | 2,185 | 1,603 |
Selling, General & Admin | 4,075 | 3,247 | 2,408 | - | 145.24 |
Other Operating Expenses | 4,215 | 3,310 | 2,412 | 1,632 | 119.65 |
Operating Expenses | 12,423 | 10,221 | 7,803 | 2,383 | 300.06 |
Operating Income | -1,551 | -1,549 | -4,550 | -198.7 | 1,303 |
Interest Expense | -960.6 | -750.92 | -641.45 | -206.4 | -3.53 |
Interest & Investment Income | 566.83 | 566.83 | 455.56 | 207.4 | 16.65 |
Earnings From Equity Investments | 0.82 | -1.2 | - | - | - |
Other Non Operating Income (Expenses) | -510.85 | -1,150 | -8,124 | -668.8 | -0.19 |
EBT Excluding Unusual Items | -2,455 | -2,884 | -12,860 | -866.5 | 1,316 |
Impairment of Goodwill | -305.46 | -305.46 | -544.15 | -10.6 | - |
Gain (Loss) on Sale of Investments | 700.66 | 700.66 | 232.96 | 45.5 | -0.32 |
Gain (Loss) on Sale of Assets | 6.63 | 6.63 | -13.08 | -1.6 | - |
Asset Writedown | -130.43 | -130.43 | -467.15 | -64.1 | - |
Other Unusual Items | -208.56 | 27.02 | 1,724 | 2.5 | - |
Pretax Income | -2,392 | -2,586 | -11,928 | -894.8 | 1,316 |
Income Tax Expense | 51.02 | -152.94 | -615.64 | -54.1 | 333.58 |
Earnings From Continuing Operations | -2,443 | -2,433 | -11,313 | -840.7 | 982.31 |
Minority Interest in Earnings | 36.07 | 273.62 | 907 | 26.3 | - |
Net Income | -2,407 | -2,159 | -10,406 | -814.4 | 982.31 |
Net Income to Common | -2,407 | -2,159 | -10,406 | -814.4 | 982.31 |
Shares Outstanding (Basic) | 2,612 | 2,515 | 2,173 | 60 | 60 |
Shares Outstanding (Diluted) | 2,612 | 2,515 | 2,173 | 60 | 60 |
Shares Change (YoY) | 5.47% | 15.73% | 3521.95% | - | - |
EPS (Basic) | -0.92 | -0.86 | -4.79 | -13.57 | 16.37 |
EPS (Diluted) | -0.92 | -0.86 | -4.79 | -13.57 | 16.37 |
Free Cash Flow | - | 3,406 | -15.6 | 1,308 | 441.91 |
Free Cash Flow Per Share | - | 1.35 | -0.01 | 21.80 | 7.37 |
Gross Margin | 30.24% | 29.99% | 16.76% | 29.35% | 68.81% |
Operating Margin | -4.31% | -5.36% | -23.45% | -2.67% | 55.93% |
Profit Margin | -6.69% | -7.46% | -53.62% | -10.94% | 42.16% |
Free Cash Flow Margin | - | 11.78% | -0.08% | 17.57% | 18.96% |
EBITDA | 671.49 | 372.44 | -2,866 | 141.7 | 1,337 |
EBITDA Margin | 1.87% | 1.29% | -14.77% | 1.90% | 57.38% |
D&A For EBITDA | 2,223 | 1,921 | 1,685 | 340.4 | 33.91 |
EBIT | -1,551 | -1,549 | -4,550 | -198.7 | 1,303 |
EBIT Margin | -4.31% | -5.36% | -23.45% | -2.67% | 55.93% |
Effective Tax Rate | - | - | - | - | 25.35% |
Revenue as Reported | 38,143 | 30,391 | 20,151 | 7,725 | 2,347 |
Advertising Expenses | - | 2,762 | 1,957 | 671 | 110.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.