Race Eco Chain Limited (NSE:RACE)
India
· Delayed Price · Currency is INR 253.50
+1.00 (0.40%)
Jun 13, 2025, 3:29 PM IST
Race Eco Chain Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 5,551 | 3,475 | 2,691 | 1,572 | 587.16 | Upgrade
|
| Other Revenue | - | 0 | -0.1 | - | - | Upgrade
|
| Revenue | 5,551 | 3,475 | 2,691 | 1,572 | 587.16 | Upgrade
|
| Revenue Growth (YoY) | 59.75% | 29.14% | 71.15% | 167.75% | 271.00% | Upgrade
|
| Cost of Revenue | 5,398 | 3,373 | 2,627 | 1,536 | 554.87 | Upgrade
|
| Gross Profit | 153.42 | 101.7 | 63.73 | 36.48 | 32.3 | Upgrade
|
| Selling, General & Admin | 30.73 | 23.37 | 26.39 | 18.05 | 12.14 | Upgrade
|
| Other Operating Expenses | 25.73 | 20.34 | 16.19 | 15.76 | 18.42 | Upgrade
|
| Operating Expenses | 65.15 | 51.74 | 47.01 | 37.11 | 32.88 | Upgrade
|
| Operating Income | 88.27 | 49.96 | 16.71 | -0.63 | -0.59 | Upgrade
|
| Interest Expense | -42.41 | -27.7 | -6.95 | -3.93 | -6.12 | Upgrade
|
| Interest & Investment Income | - | 4.33 | 5.54 | 6.23 | 6.97 | Upgrade
|
| Earnings From Equity Investments | 0.62 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.06 | 0.09 | 0.39 | 0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.99 | 0.75 | 0.04 | 2.88 | 8.82 | Upgrade
|
| EBT Excluding Unusual Items | 55.46 | 27.29 | 15.43 | 4.95 | 9.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.24 | 7.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | 5.42 | -2.52 | Upgrade
|
| Other Unusual Items | - | - | -0.12 | - | - | Upgrade
|
| Pretax Income | 55.46 | 27.29 | 17.89 | 10.61 | 14.73 | Upgrade
|
| Income Tax Expense | 13.51 | 11.82 | 4.84 | 1.44 | 4.77 | Upgrade
|
| Earnings From Continuing Operations | 41.95 | 15.47 | 13.05 | 9.17 | 9.97 | Upgrade
|
| Minority Interest in Earnings | -3.02 | 0.02 | - | - | - | Upgrade
|
| Net Income | 38.93 | 15.49 | 13.05 | 9.17 | 9.97 | Upgrade
|
| Net Income to Common | 38.93 | 15.49 | 13.05 | 9.17 | 9.97 | Upgrade
|
| Net Income Growth | 151.30% | 18.72% | 42.26% | -7.96% | 2608.26% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -3.30% | - | - | - | -10.68% | Upgrade
|
| EPS (Basic) | 2.49 | 0.94 | 0.79 | 0.56 | 0.61 | Upgrade
|
| EPS (Diluted) | 2.45 | 0.94 | 0.79 | 0.56 | 0.61 | Upgrade
|
| EPS Growth | 160.64% | 18.99% | 41.53% | -7.96% | 2932.19% | Upgrade
|
| Free Cash Flow | -517.28 | -120.05 | -145.87 | 11.15 | -53.3 | Upgrade
|
| Free Cash Flow Per Share | -32.55 | -7.31 | -8.88 | 0.68 | -3.24 | Upgrade
|
| Gross Margin | 2.76% | 2.93% | 2.37% | 2.32% | 5.50% | Upgrade
|
| Operating Margin | 1.59% | 1.44% | 0.62% | -0.04% | -0.10% | Upgrade
|
| Profit Margin | 0.70% | 0.45% | 0.48% | 0.58% | 1.70% | Upgrade
|
| Free Cash Flow Margin | -9.32% | -3.45% | -5.42% | 0.71% | -9.08% | Upgrade
|
| EBITDA | 96.96 | 56.54 | 21.15 | 2.67 | 1.75 | Upgrade
|
| EBITDA Margin | 1.75% | 1.63% | 0.79% | 0.17% | 0.30% | Upgrade
|
| D&A For EBITDA | 8.7 | 6.58 | 4.43 | 3.3 | 2.33 | Upgrade
|
| EBIT | 88.27 | 49.96 | 16.71 | -0.63 | -0.59 | Upgrade
|
| EBIT Margin | 1.59% | 1.44% | 0.62% | -0.04% | -0.10% | Upgrade
|
| Effective Tax Rate | 24.36% | 43.31% | 27.05% | 13.54% | 32.36% | Upgrade
|
| Revenue as Reported | 5,560 | 3,482 | 2,699 | 1,588 | 612.18 | Upgrade
|
| Advertising Expenses | - | 0.53 | 0.46 | 0.35 | 0.32 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.