Race Eco Chain Limited (NSE:RACE)
India
· Delayed Price · Currency is INR 273.95
-2.85 (-1.03%)
Apr 24, 2025, 3:29 PM IST
Race Eco Chain Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 15.49 | 13.05 | 9.17 | 9.97 | 0.37 | Upgrade
|
| Depreciation & Amortization | - | 7.97 | 4.43 | 3.3 | 2.33 | 3 | Upgrade
|
| Other Amortization | - | 0.05 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.01 | -4.86 | 2.52 | -44.43 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -0.24 | -7.61 | -2.55 | Upgrade
|
| Other Operating Activities | - | 37.03 | 12.33 | -6.81 | 3.85 | 6.58 | Upgrade
|
| Change in Accounts Receivable | - | -184.57 | -194.35 | -26.43 | -82.57 | 35.9 | Upgrade
|
| Change in Inventory | - | -3.48 | -3.22 | 41.43 | -6.48 | 29.57 | Upgrade
|
| Change in Accounts Payable | - | 50.46 | 42.1 | 22.38 | 42.14 | -83.71 | Upgrade
|
| Change in Income Taxes | - | -0.31 | -2.77 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | - | -7.92 | -17.44 | 10.72 | -15.13 | 15.35 | Upgrade
|
| Operating Cash Flow | - | -85.28 | -145.87 | 48.65 | -50.99 | -39.93 | Upgrade
|
| Capital Expenditures | - | -34.77 | - | -37.5 | -2.31 | -1.01 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.13 | 25 | 1.93 | 44.43 | Upgrade
|
| Cash Acquisitions | - | -14.12 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.58 | - | - | Upgrade
|
| Investment in Securities | - | -4.15 | 4.11 | -51.11 | 90.23 | -9.54 | Upgrade
|
| Other Investing Activities | - | -51.26 | -7.25 | 6.62 | 7.74 | 0.17 | Upgrade
|
| Investing Cash Flow | - | -182.06 | 66.47 | -57.57 | 97.58 | 47.31 | Upgrade
|
| Short-Term Debt Issued | - | 217.69 | 104.47 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 54.35 | 1.97 | 2.26 | 0 | - | Upgrade
|
| Total Debt Issued | - | 272.04 | 106.44 | 2.26 | 0 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -17.53 | -0.72 | -1.05 | Upgrade
|
| Long-Term Debt Repaid | - | -1.97 | - | -0.48 | - | -0.43 | Upgrade
|
| Total Debt Repaid | - | -1.97 | - | -18 | -0.72 | -1.49 | Upgrade
|
| Net Debt Issued (Repaid) | - | 270.07 | 106.44 | -15.74 | -0.72 | -1.49 | Upgrade
|
| Other Financing Activities | - | -29.35 | -7.03 | -4.17 | -6.34 | -7.26 | Upgrade
|
| Financing Cash Flow | - | 240.72 | 99.41 | -19.91 | -7.07 | -8.74 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | 0 | Upgrade
|
| Net Cash Flow | - | -26.62 | 20.01 | -28.83 | 39.53 | -1.36 | Upgrade
|
| Free Cash Flow | - | -120.05 | -145.87 | 11.15 | -53.3 | -40.93 | Upgrade
|
| Free Cash Flow Margin | - | -3.45% | -5.42% | 0.71% | -9.08% | -25.86% | Upgrade
|
| Free Cash Flow Per Share | - | -7.31 | -8.88 | 0.68 | -3.24 | -2.23 | Upgrade
|
| Cash Interest Paid | - | 27.7 | 6.95 | 3.93 | 6.12 | 7.22 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 5.88 | - | - | Upgrade
|
| Levered Free Cash Flow | - | -232.28 | -89.41 | -40.06 | -119.86 | -9.32 | Upgrade
|
| Unlevered Free Cash Flow | - | -214.97 | -85.06 | -37.61 | -116.03 | -4.81 | Upgrade
|
| Change in Net Working Capital | - | 219.6 | 99.94 | 2.44 | 115.69 | 3.96 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.