Radaan Mediaworks India Limited (NSE: RADAAN)
India
· Delayed Price · Currency is INR 7.00
+0.13 (1.89%)
Dec 24, 2024, 3:14 PM IST
Radaan Mediaworks India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 341.37 | 213.32 | 124.34 | 98.94 | 93.61 | 102 | Upgrade
|
| Other Revenue | 0.21 | 0.42 | 0.21 | 0.47 | 0 | - | Upgrade
|
| Revenue | 341.58 | 213.74 | 124.54 | 99.41 | 93.61 | 102 | Upgrade
|
| Revenue Growth (YoY) | 134.22% | 71.62% | 25.29% | 6.19% | -8.22% | -63.62% | Upgrade
|
| Cost of Revenue | 252.3 | 155.78 | 80.9 | 107.93 | 127.44 | 147.73 | Upgrade
|
| Gross Profit | 89.28 | 57.96 | 43.65 | -8.52 | -33.83 | -45.73 | Upgrade
|
| Selling, General & Admin | 13.36 | 13.36 | 12.29 | 10.05 | 6.81 | 7.81 | Upgrade
|
| Other Operating Expenses | 18.59 | 18.22 | 23.5 | 14.89 | 13.66 | 14.78 | Upgrade
|
| Operating Expenses | 32.49 | 32.14 | 36.5 | 27.5 | 25.23 | 28.23 | Upgrade
|
| Operating Income | 56.79 | 25.82 | 7.15 | -36.02 | -59.06 | -73.95 | Upgrade
|
| Interest Expense | -27.24 | -29.7 | -23.63 | -19.07 | -14.8 | -12.47 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | - | 12.31 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.17 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.94 | -0.94 | -0.66 | -0.55 | -0.35 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 28.63 | -4.81 | -17.14 | -43.32 | -74.37 | -86.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.05 | - | -0.04 | -1.24 | Upgrade
|
| Pretax Income | 28.63 | -4.81 | -17.19 | -43.32 | -74.41 | -87.57 | Upgrade
|
| Income Tax Expense | -0.51 | -0.3 | -0.3 | 0.1 | -0.51 | 0.37 | Upgrade
|
| Net Income | 29.14 | -4.51 | -16.89 | -43.42 | -73.9 | -87.94 | Upgrade
|
| Net Income to Common | 29.14 | -4.51 | -16.89 | -43.42 | -73.9 | -87.94 | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -0.59% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.54 | -0.08 | -0.31 | -0.80 | -1.36 | -1.62 | Upgrade
|
| EPS (Diluted) | 0.54 | -0.08 | -0.31 | -0.80 | -1.36 | -1.62 | Upgrade
|
| Free Cash Flow | 96.62 | 22.25 | -24.68 | -32.78 | -43.66 | -12.54 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 0.41 | -0.46 | -0.61 | -0.81 | -0.23 | Upgrade
|
| Gross Margin | 26.14% | 27.12% | 35.04% | -8.57% | -36.14% | -44.83% | Upgrade
|
| Operating Margin | 16.63% | 12.08% | 5.74% | -36.23% | -63.08% | -72.50% | Upgrade
|
| Profit Margin | 8.53% | -2.11% | -13.56% | -43.68% | -78.94% | -86.22% | Upgrade
|
| Free Cash Flow Margin | 28.28% | 10.41% | -19.81% | -32.98% | -46.63% | -12.30% | Upgrade
|
| EBITDA | 57.34 | 26.39 | 7.86 | -33.46 | -56.32 | -68.32 | Upgrade
|
| EBITDA Margin | 16.79% | 12.35% | 6.31% | -33.66% | -60.16% | -66.98% | Upgrade
|
| D&A For EBITDA | 0.54 | 0.57 | 0.71 | 2.56 | 2.74 | 5.64 | Upgrade
|
| EBIT | 56.79 | 25.82 | 7.15 | -36.02 | -59.06 | -73.95 | Upgrade
|
| EBIT Margin | 16.63% | 12.08% | 5.74% | -36.23% | -63.08% | -72.50% | Upgrade
|
| Revenue as Reported | 341.59 | 213.75 | 124.54 | 111.72 | 93.66 | 102.18 | Upgrade
|
| Advertising Expenses | - | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.