Radico Khaitan Limited (NSE:RADICO)
India
· Delayed Price · Currency is INR 2,703.10
-20.30 (-0.75%)
Jun 5, 2025, 3:29 PM IST
Radico Khaitan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 48,512 | 41,185 | 31,428 | 28,680 | 23,988 | Upgrade
|
| Revenue Growth (YoY) | 17.79% | 31.05% | 9.58% | 19.56% | -1.16% | Upgrade
|
| Cost of Revenue | 27,739 | 24,105 | 18,632 | 16,146 | 12,353 | Upgrade
|
| Gross Profit | 20,773 | 17,080 | 12,796 | 12,534 | 11,635 | Upgrade
|
| Selling, General & Admin | 6,934 | 3,730 | 2,955 | 2,670 | 2,555 | Upgrade
|
| Other Operating Expenses | 7,103 | 8,337 | 6,320 | 5,894 | 4,996 | Upgrade
|
| Operating Expenses | 15,438 | 13,188 | 9,979 | 9,209 | 8,085 | Upgrade
|
| Operating Income | 5,335 | 3,892 | 2,817 | 3,325 | 3,550 | Upgrade
|
| Interest Expense | -737.95 | -587.54 | -213.74 | -122.86 | -212.99 | Upgrade
|
| Interest & Investment Income | - | 69.53 | 31.95 | 43.74 | 85.36 | Upgrade
|
| Earnings From Equity Investments | 4.83 | 64.48 | 159.8 | 146.85 | 127.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 36.3 | 57.69 | 54.66 | 6.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.5 | 11.45 | 29.28 | 8.94 | 38.71 | Upgrade
|
| EBT Excluding Unusual Items | 4,650 | 3,487 | 2,882 | 3,456 | 3,595 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.44 | 12.54 | 0.76 | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -5.64 | 3.29 | -6.25 | -5.87 | Upgrade
|
| Other Unusual Items | - | 2.32 | 9.61 | 12.37 | 8.07 | Upgrade
|
| Pretax Income | 4,650 | 3,485 | 2,907 | 3,463 | 3,597 | Upgrade
|
| Income Tax Expense | 1,194 | 862.88 | 703.65 | 830.88 | 825.38 | Upgrade
|
| Net Income | 3,456 | 2,622 | 2,204 | 2,632 | 2,772 | Upgrade
|
| Net Income to Common | 3,456 | 2,622 | 2,204 | 2,632 | 2,772 | Upgrade
|
| Net Income Growth | 31.82% | 18.98% | -16.29% | -5.03% | 20.96% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.07% | 0.02% | -0.00% | 0.05% | Upgrade
|
| EPS (Basic) | 25.84 | 19.61 | 16.48 | 19.70 | 20.75 | Upgrade
|
| EPS (Diluted) | 25.82 | 19.61 | 16.48 | 19.70 | 20.74 | Upgrade
|
| EPS Growth | 31.67% | 18.99% | -16.33% | -5.03% | 20.86% | Upgrade
|
| Free Cash Flow | 1,819 | -693.17 | -4,950 | 852.42 | 2,414 | Upgrade
|
| Free Cash Flow Per Share | 13.59 | -5.18 | -37.03 | 6.38 | 18.06 | Upgrade
|
| Dividend Per Share | 4.000 | 3.000 | 3.000 | 3.000 | 2.400 | Upgrade
|
| Dividend Growth | 33.33% | - | - | 25.00% | 20.00% | Upgrade
|
| Gross Margin | 42.82% | 41.47% | 40.72% | 43.70% | 48.50% | Upgrade
|
| Operating Margin | 11.00% | 9.45% | 8.96% | 11.59% | 14.80% | Upgrade
|
| Profit Margin | 7.12% | 6.37% | 7.01% | 9.18% | 11.55% | Upgrade
|
| Free Cash Flow Margin | 3.75% | -1.68% | -15.75% | 2.97% | 10.06% | Upgrade
|
| EBITDA | 6,736 | 4,927 | 3,465 | 3,916 | 4,032 | Upgrade
|
| EBITDA Margin | 13.89% | 11.96% | 11.03% | 13.66% | 16.81% | Upgrade
|
| D&A For EBITDA | 1,401 | 1,035 | 648.56 | 591.31 | 482.22 | Upgrade
|
| EBIT | 5,335 | 3,892 | 2,817 | 3,325 | 3,550 | Upgrade
|
| EBIT Margin | 11.00% | 9.45% | 8.96% | 11.59% | 14.80% | Upgrade
|
| Effective Tax Rate | 25.68% | 24.76% | 24.20% | 23.99% | 22.95% | Upgrade
|
| Revenue as Reported | 171,034 | 154,927 | 127,533 | 124,779 | 105,180 | Upgrade
|
| Advertising Expenses | - | 1,737 | 1,242 | 1,239 | 1,294 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.