Radico Khaitan Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	377,888	325,012	231,027	159,687	118,696	74,805
Market Cap Growth	31.10%	40.68%	44.67%	34.53%	58.67%	108.87%
Enterprise Value	383,584	333,336	239,300	162,671	119,989	77,085
Last Close Price	2822.30	2425.43	1722.24	1187.84	880.47	553.89
PE Ratio	73.13	94.04	88.12	72.47	45.09	26.99
Forward PE	52.90	10.70	10.70	10.70	10.70	10.70
PS Ratio	6.46	6.70	5.61	5.08	4.14	3.12
PB Ratio	12.69	11.80	9.47	7.23	5.86	4.17
P/TBV Ratio	12.72	11.83	9.50	7.26	5.89	4.20
P/FCF Ratio	-	178.66	-	-	139.25	30.99
P/OCF Ratio	-	89.57	139.11	66.91	53.46	20.21
PEG Ratio	1.33	0.55	0.55	0.55	0.55	0.55
EV/Sales Ratio	6.56	6.87	5.81	5.18	4.18	3.21
EV/EBITDA Ratio	41.59	50.87	48.57	46.94	30.64	19.12
EV/EBIT Ratio	50.09	63.01	61.48	57.75	36.09	21.71
EV/FCF Ratio	-	183.24	-	-	140.76	31.93
Debt / Equity Ratio	0.21	0.27	0.34	0.34	0.10	0.16
Debt / EBITDA Ratio	0.68	1.12	1.63	2.14	0.51	0.71
Debt / FCF Ratio	-	4.13	-	-	2.37	1.19
Net Debt / Equity Ratio	0.19	0.25	0.30	0.28	0.05	0.09
Net Debt / EBITDA Ratio	0.63	1.06	1.46	1.80	0.24	0.41
Net Debt / FCF Ratio	-	3.82	-9.83	-1.26	1.09	0.69
Asset Turnover	-	1.11	1.05	0.97	1.06	0.94
Inventory Turnover	-	3.04	3.23	2.98	3.15	2.86
Quick Ratio	-	0.81	0.89	0.88	1.35	1.19
Current Ratio	-	1.64	1.70	1.70	2.47	2.11
Return on Equity (ROE)	-	13.31%	11.28%	10.41%	13.78%	16.62%
Return on Assets (ROA)	-	7.57%	6.23%	5.42%	7.69%	8.69%
Return on Invested Capital (ROIC)	16.10%	11.90%	9.78%	8.62%	12.39%	14.02%
Return on Capital Employed (ROCE)	-	17.10%	13.50%	10.80%	15.60%	18.70%
Earnings Yield	1.37%	1.06%	1.14%	1.38%	2.22%	3.71%
FCF Yield	-	0.56%	-0.32%	-3.10%	0.72%	3.23%
Dividend Yield	0.14%	0.17%	0.17%	0.25%	0.34%	0.43%
Payout Ratio	-	11.61%	15.30%	18.20%	12.19%	9.64%
Buyback Yield / Dilution	-0.06%	-0.07%	-0.07%	-0.02%	0.00%	-0.05%
Total Shareholder Return	0.09%	0.10%	0.10%	0.23%	0.34%	0.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.