Rain Industries Limited (NSE:RAIN)
India
· Delayed Price · Currency is INR 129.75
+1.84 (1.44%)
Mar 12, 2025, 3:30 PM IST
Rain Industries Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 153,744 | 181,415 | 210,110 | 145,268 | 104,647 | Upgrade
|
| Revenue Growth (YoY) | -15.25% | -13.66% | 44.64% | 38.82% | -15.34% | Upgrade
|
| Cost of Revenue | 88,531 | 111,017 | 112,890 | 74,083 | 48,841 | Upgrade
|
| Gross Profit | 65,213 | 70,397 | 97,220 | 71,185 | 55,806 | Upgrade
|
| Selling, General & Admin | 14,091 | 14,030 | 14,128 | 13,060 | 12,647 | Upgrade
|
| Other Operating Expenses | 38,549 | 39,391 | 46,498 | 34,545 | 25,767 | Upgrade
|
| Operating Expenses | 60,711 | 61,184 | 68,529 | 55,586 | 46,331 | Upgrade
|
| Operating Income | 4,501 | 9,214 | 28,691 | 15,599 | 9,475 | Upgrade
|
| Interest Expense | -9,406 | -7,942 | -4,793 | -4,536 | -4,688 | Upgrade
|
| Interest & Investment Income | - | 1,258 | 518.48 | 411.92 | 326.09 | Upgrade
|
| Earnings From Equity Investments | 23.93 | 11.85 | 2.83 | -5.45 | 5.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 898.66 | -83.42 | -776.93 | 212.25 | -617.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,456 | 126.64 | -123.84 | 227.53 | -148.89 | Upgrade
|
| EBT Excluding Unusual Items | -1,526 | 2,585 | 23,519 | 11,909 | 4,351 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 40.54 | 25.63 | 389.55 | 3,878 | Upgrade
|
| Asset Writedown | -730.52 | -7,590 | -580.35 | -172.56 | - | Upgrade
|
| Other Unusual Items | - | 128.05 | 282.28 | 638.13 | 280.38 | Upgrade
|
| Pretax Income | -2,257 | -4,824 | 23,273 | 12,764 | 8,510 | Upgrade
|
| Income Tax Expense | 2,243 | 3,138 | 7,504 | 5,829 | 2,628 | Upgrade
|
| Earnings From Continuing Operations | -4,499 | -7,962 | 15,769 | 6,935 | 5,882 | Upgrade
|
| Minority Interest in Earnings | -1,143 | -1,417 | -1,383 | -1,134 | -300.64 | Upgrade
|
| Net Income | -5,643 | -9,379 | 14,386 | 5,802 | 5,582 | Upgrade
|
| Net Income to Common | -5,643 | -9,379 | 14,386 | 5,802 | 5,582 | Upgrade
|
| Net Income Growth | - | - | 147.97% | 3.94% | 42.61% | Upgrade
|
| Shares Outstanding (Basic) | 336 | 336 | 336 | 336 | 336 | Upgrade
|
| Shares Outstanding (Diluted) | 336 | 336 | 336 | 336 | 336 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | -16.78 | -27.89 | 42.77 | 17.25 | 16.60 | Upgrade
|
| EPS (Diluted) | -16.78 | -27.89 | 42.77 | 17.25 | 16.60 | Upgrade
|
| EPS Growth | - | - | 147.97% | 3.94% | 42.61% | Upgrade
|
| Free Cash Flow | 12,914 | 24,677 | 3,667 | 2,858 | 7,420 | Upgrade
|
| Free Cash Flow Per Share | 38.40 | 73.37 | 10.90 | 8.50 | 22.06 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Gross Margin | 42.42% | 38.80% | 46.27% | 49.00% | 53.33% | Upgrade
|
| Operating Margin | 2.93% | 5.08% | 13.66% | 10.74% | 9.05% | Upgrade
|
| Profit Margin | -3.67% | -5.17% | 6.85% | 3.99% | 5.33% | Upgrade
|
| Free Cash Flow Margin | 8.40% | 13.60% | 1.75% | 1.97% | 7.09% | Upgrade
|
| EBITDA | 12,572 | 15,987 | 35,689 | 22,493 | 16,285 | Upgrade
|
| EBITDA Margin | 8.18% | 8.81% | 16.99% | 15.48% | 15.56% | Upgrade
|
| D&A For EBITDA | 8,071 | 6,773 | 6,997 | 6,895 | 6,810 | Upgrade
|
| EBIT | 4,501 | 9,214 | 28,691 | 15,599 | 9,475 | Upgrade
|
| EBIT Margin | 2.93% | 5.08% | 13.66% | 10.74% | 9.05% | Upgrade
|
| Effective Tax Rate | - | - | 32.24% | 45.67% | 30.88% | Upgrade
|
| Revenue as Reported | 156,200 | 183,202 | 211,161 | 147,199 | 109,200 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.