Rain Industries Limited (NSE:RAIN)
India flag India · Delayed Price · Currency is INR
146.49
-2.21 (-1.49%)
Aug 25, 2025, 3:30 PM IST

Rain Industries Cash Flow Statement

Millions INR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-4,175-5,643-9,37914,3865,8025,582
Upgrade
Depreciation & Amortization
8,5898,0717,7637,9037,9827,917
Upgrade
Loss (Gain) From Sale of Assets
-1.55-5.58-40.54-25.63-389.55-3,878
Upgrade
Asset Writedown & Restructuring Costs
827.8795.187,590580.35172.56-156.12
Upgrade
Loss (Gain) From Sale of Investments
-1.49-2.17126.39---
Upgrade
Loss (Gain) on Equity Investments
-23.93-23.93-11.85-2.835.45-5.46
Upgrade
Provision & Write-off of Bad Debts
105.1131.3163.0826.2353.129.12
Upgrade
Other Operating Activities
10,3327,9578,0047,9435,9635,729
Upgrade
Change in Accounts Receivable
108.154,4833,280-6,102-5,797-373.32
Upgrade
Change in Inventory
-2,053781.5613,908-17,815-9,7071,778
Upgrade
Change in Accounts Payable
-1,6041,645-2,529267.087,695913.22
Upgrade
Change in Other Net Operating Assets
-1,6821,2421,8603,199-3,441710.25
Upgrade
Operating Cash Flow
10,42119,43230,63510,3598,33618,225
Upgrade
Operating Cash Flow Growth
-49.49%-36.57%195.75%24.26%-54.26%-18.64%
Upgrade
Capital Expenditures
-6,047-6,518-5,958-6,691-5,478-10,805
Upgrade
Sale of Property, Plant & Equipment
37.1738.8818.6325.66407.37210.58
Upgrade
Divestitures
---32.4740.16,433
Upgrade
Investment in Securities
2,2412,426-3,467-2,438-24.4-1,760
Upgrade
Other Investing Activities
1,9111,9322,4462,442-213.09-1,787
Upgrade
Investing Cash Flow
-1,858-2,121-6,960-6,630-5,268-7,708
Upgrade
Short-Term Debt Issued
-0.03-5,154224.68714.28
Upgrade
Long-Term Debt Issued
--70,209-1,498675.79
Upgrade
Total Debt Issued
8,4630.0370,2095,1541,7231,390
Upgrade
Short-Term Debt Repaid
---4,342---
Upgrade
Long-Term Debt Repaid
--4,842-78,469-2,705-3,691-1,841
Upgrade
Total Debt Repaid
-6,156-4,842-82,811-2,705-3,691-1,841
Upgrade
Net Debt Issued (Repaid)
2,307-4,842-12,6032,450-1,968-450.9
Upgrade
Repurchase of Common Stock
-----275.23-
Upgrade
Common Dividends Paid
-336.35-336.35-336.35-336.35-336.35-336.35
Upgrade
Other Financing Activities
-9,727-12,527-8,208-6,070-4,821-5,212
Upgrade
Financing Cash Flow
-7,756-17,706-21,147-3,957-7,401-5,999
Upgrade
Foreign Exchange Rate Adjustments
563.89-445.02-154.14873.76165.51-271.92
Upgrade
Net Cash Flow
1,370-839.652,375645.68-4,1674,247
Upgrade
Free Cash Flow
4,37312,91424,6773,6672,8587,420
Upgrade
Free Cash Flow Growth
-71.16%-47.67%572.92%28.31%-61.48%-29.08%
Upgrade
Free Cash Flow Margin
2.77%8.40%13.60%1.75%1.97%7.09%
Upgrade
Free Cash Flow Per Share
13.0138.4073.3710.908.5022.06
Upgrade
Cash Interest Paid
9,2119,2908,1075,2004,7384,751
Upgrade
Cash Income Tax Paid
1,8252,5273,4445,5664,0312,431
Upgrade
Levered Free Cash Flow
-1,7375,94821,845-9,085-4,261237.89
Upgrade
Unlevered Free Cash Flow
3,78111,63526,809-6,009-1,4263,168
Upgrade
Change in Working Capital
-5,2318,15216,519-20,452-11,2513,028
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.