Rajputana Industries Limited (NSE:RAJINDLTD)
India · Delayed Price · Currency is INR 76.55
-0.45 (-0.58%)
At close: Feb 19, 2026
Rajputana Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,595 | 5,524 | 3,265 | 2,547 | 2,444 | 1,852 | |
Revenue Growth (YoY) | 28.80% | 69.19% | 28.21% | 4.22% | 31.92% | 4.36% |
Cost of Revenue | 6,082 | 5,135 | 2,914 | 2,318 | 2,242 | 1,698 |
Gross Profit | 513.35 | 388.89 | 351.47 | 228.47 | 201.34 | 154.21 |
Selling, General & Admin | 56.67 | 39.34 | 27.92 | 18.18 | 15.59 | 15.93 |
Other Operating Expenses | 198.8 | 167.63 | 147.04 | 86.23 | 67.12 | 46.89 |
Operating Expenses | 286.16 | 234.95 | 199.95 | 127.75 | 105.28 | 85.35 |
Operating Income | 227.19 | 153.93 | 151.52 | 100.72 | 96.06 | 68.86 |
Interest Expense | -67.4 | -40.64 | -84.52 | -61.22 | -58.59 | -57.91 |
Interest & Investment Income | 2.05 | 2.05 | 1.21 | 1.2 | 0.76 | 0.89 |
Currency Exchange Gain (Loss) | - | - | 0.11 | -0.08 | 0.15 | 0.15 |
Other Non Operating Income (Expenses) | -8.17 | -4.49 | 0.49 | 1.28 | -3.49 | -3.42 |
EBT Excluding Unusual Items | 153.66 | 110.86 | 68.81 | 41.9 | 34.89 | 8.57 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.41 | - |
Asset Writedown | -0.02 | -0.02 | -0.12 | - | - | - |
Other Unusual Items | - | - | - | - | - | -0.22 |
Pretax Income | 153.92 | 111.12 | 68.69 | 41.9 | 35.3 | 8.35 |
Income Tax Expense | 50.26 | 28.43 | 17.43 | 10.93 | 8.92 | 5.53 |
Net Income | 103.66 | 82.69 | 51.26 | 30.97 | 26.38 | 2.82 |
Net Income to Common | 103.66 | 82.69 | 51.26 | 30.97 | 26.38 | 2.82 |
Net Income Growth | 37.77% | 61.30% | 65.54% | 17.40% | 834.69% | -66.19% |
Shares Outstanding (Basic) | 22 | 20 | 15 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 22 | 20 | 15 | 14 | 14 | 14 |
Shares Change (YoY) | 22.47% | 29.85% | 8.47% | 0.02% | - | 0.50% |
EPS (Basic) | 4.66 | 4.15 | 3.34 | 2.19 | 1.87 | 0.20 |
EPS (Diluted) | 4.66 | 4.15 | 3.34 | 2.19 | 1.87 | 0.20 |
EPS Growth | 12.50% | 24.25% | 52.51% | 17.32% | 834.70% | -66.15% |
Free Cash Flow | - | -559.56 | 104.19 | -54.4 | 78.45 | 49.62 |
Free Cash Flow Per Share | - | -28.11 | 6.80 | -3.85 | 5.55 | 3.51 |
Gross Margin | 7.78% | 7.04% | 10.76% | 8.97% | 8.24% | 8.33% |
Operating Margin | 3.45% | 2.79% | 4.64% | 3.96% | 3.93% | 3.72% |
Profit Margin | 1.57% | 1.50% | 1.57% | 1.22% | 1.08% | 0.15% |
Free Cash Flow Margin | - | -10.13% | 3.19% | -2.14% | 3.21% | 2.68% |
EBITDA | 258.22 | 182.03 | 176.63 | 124.17 | 118.75 | 91.5 |
EBITDA Margin | 3.91% | 3.29% | 5.41% | 4.88% | 4.86% | 4.94% |
D&A For EBITDA | 31.03 | 28.1 | 25.11 | 23.45 | 22.69 | 22.64 |
EBIT | 227.19 | 153.93 | 151.52 | 100.72 | 96.06 | 68.86 |
EBIT Margin | 3.45% | 2.79% | 4.64% | 3.96% | 3.93% | 3.72% |
Effective Tax Rate | 32.66% | 25.58% | 25.37% | 26.09% | 25.28% | 66.20% |
Revenue as Reported | 6,599 | 5,531 | 3,270 | 2,552 | 2,445 | 1,853 |
Advertising Expenses | - | 1.17 | 0.4 | - | 0 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.