Rajnandini Metal Limited (NSE:RAJMET)
India
· Delayed Price · Currency is INR 5.87
-0.12 (-2.00%)
Jun 5, 2025, 3:15 PM IST
Rajnandini Metal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 11,409 | 12,124 | 10,289 | 10,283 | 6,309 | 1,484 | Upgrade
|
| Revenue Growth (YoY) | -7.40% | 17.84% | 0.06% | 62.98% | 325.10% | 8.52% | Upgrade
|
| Cost of Revenue | 11,018 | 11,572 | 9,798 | 9,886 | 6,118 | 1,409 | Upgrade
|
| Gross Profit | 390.3 | 552.6 | 491 | 396.8 | 191.7 | 74.75 | Upgrade
|
| Selling, General & Admin | 75.5 | 66.5 | 66.9 | 40.7 | 18.7 | 18.44 | Upgrade
|
| Other Operating Expenses | 183.6 | 186.4 | 158.3 | 175.3 | 66 | 16.8 | Upgrade
|
| Operating Expenses | 271.3 | 265 | 237.1 | 227.4 | 93.1 | 38.36 | Upgrade
|
| Operating Income | 119 | 287.6 | 253.9 | 169.4 | 98.6 | 36.39 | Upgrade
|
| Interest Expense | -145.4 | -113.8 | -72.8 | -39.7 | -36.6 | -24.55 | Upgrade
|
| Interest & Investment Income | - | - | 29.9 | 12.5 | 8.2 | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 4.11 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.2 | -0.1 | 0.2 | - | Upgrade
|
| EBT Excluding Unusual Items | -26.4 | 173.8 | 211.2 | 142.1 | 70.4 | 16.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.6 | - | - | Upgrade
|
| Pretax Income | -26.4 | 173.8 | 211.2 | 141.5 | 70.4 | 16.18 | Upgrade
|
| Income Tax Expense | -5.6 | 21.4 | 74.4 | 41.3 | 19.8 | 4.59 | Upgrade
|
| Net Income | -20.8 | 152.4 | 136.8 | 100.2 | 50.6 | 11.59 | Upgrade
|
| Net Income to Common | -20.8 | 152.4 | 136.8 | 100.2 | 50.6 | 11.59 | Upgrade
|
| Net Income Growth | - | 11.40% | 36.53% | 98.02% | 336.55% | 10.91% | Upgrade
|
| Shares Outstanding (Basic) | 292 | 277 | 277 | 276 | 276 | 276 | Upgrade
|
| Shares Outstanding (Diluted) | 292 | 277 | 277 | 276 | 276 | 276 | Upgrade
|
| Shares Change (YoY) | 6.07% | 0.21% | 0.18% | - | -0.17% | - | Upgrade
|
| EPS (Basic) | -0.07 | 0.55 | 0.49 | 0.36 | 0.18 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.07 | 0.55 | 0.49 | 0.36 | 0.18 | 0.04 | Upgrade
|
| EPS Growth | - | 11.17% | 36.28% | 98.06% | 338.52% | 10.58% | Upgrade
|
| Free Cash Flow | - | -212.6 | -137.2 | -62.1 | 3 | -123.02 | Upgrade
|
| Free Cash Flow Per Share | - | -0.77 | -0.50 | -0.23 | 0.01 | -0.45 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | - | - | - | Upgrade
|
| Gross Margin | 3.42% | 4.56% | 4.77% | 3.86% | 3.04% | 5.04% | Upgrade
|
| Operating Margin | 1.04% | 2.37% | 2.47% | 1.65% | 1.56% | 2.45% | Upgrade
|
| Profit Margin | -0.18% | 1.26% | 1.33% | 0.97% | 0.80% | 0.78% | Upgrade
|
| Free Cash Flow Margin | - | -1.75% | -1.33% | -0.60% | 0.05% | -8.29% | Upgrade
|
| EBITDA | 131.25 | 299.7 | 265.8 | 180.8 | 107 | 39.51 | Upgrade
|
| EBITDA Margin | 1.15% | 2.47% | 2.58% | 1.76% | 1.70% | 2.66% | Upgrade
|
| D&A For EBITDA | 12.25 | 12.1 | 11.9 | 11.4 | 8.4 | 3.12 | Upgrade
|
| EBIT | 119 | 287.6 | 253.9 | 169.4 | 98.6 | 36.39 | Upgrade
|
| EBIT Margin | 1.04% | 2.37% | 2.47% | 1.65% | 1.56% | 2.45% | Upgrade
|
| Effective Tax Rate | - | 12.31% | 35.23% | 29.19% | 28.13% | 28.37% | Upgrade
|
| Revenue as Reported | 11,486 | 12,209 | 10,391 | 10,295 | 6,318 | 1,489 | Upgrade
|
| Advertising Expenses | - | - | 8.9 | 1.1 | 0.5 | 0.06 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.