Rajnandini Metal Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	4,154	10,336	12,124	10,289	10,283	6,309
Revenue Growth (YoY)	-63.59%	-14.75%	17.84%	0.06%	62.98%	325.10%
Cost of Revenue	3,987	9,990	11,605	9,798	9,886	6,118
Gross Profit	166.9	345.8	519.5	491	396.8	191.7
Selling, General & Admin	50.6	74.2	71.2	66.9	40.7	18.7
Other Operating Expenses	119	238.4	233.2	158.3	175.3	66
Operating Expenses	181.4	324.6	316.5	237.1	227.4	93.1
Operating Income	-14.5	21.2	203	253.9	169.4	98.6
Interest Expense	-49.9	-131.7	-113.8	-72.8	-39.7	-36.6
Interest & Investment Income	55.2	55.2	39.7	29.9	12.5	8.2
Other Non Operating Income (Expenses)	-1.8	28.1	45.2	0.2	-0.1	0.2
EBT Excluding Unusual Items	-11	-27.2	174.1	211.2	142.1	70.4
Gain (Loss) on Sale of Assets	-	-	-	-	-0.6	-
Asset Writedown	-	-	-0.3	-	-	-
Pretax Income	-11.4	-27.2	173.8	211.2	141.5	70.4
Income Tax Expense	1.1	-5.5	21.4	74.4	41.3	19.8
Net Income	-12.5	-21.7	152.4	136.8	100.2	50.6
Net Income to Common	-12.5	-21.7	152.4	136.8	100.2	50.6
Net Income Growth	-	-	11.40%	36.53%	98.02%	336.55%
Shares Outstanding (Basic)	326	277	277	277	276	276
Shares Outstanding (Diluted)	326	277	277	277	276	276
Shares Change (YoY)	11.85%	-	-	0.18%	-	-0.17%
EPS (Basic)	-0.04	-0.08	0.55	0.49	0.36	0.18
EPS (Diluted)	-0.04	-0.08	0.55	0.49	0.36	0.18
EPS Growth	-	-	11.17%	36.28%	98.06%	338.52%
Free Cash Flow	-	619	-212.6	-137.2	-62.1	3
Free Cash Flow Per Share	-	2.24	-0.77	-0.50	-0.23	0.01
Dividend Per Share	-	-	-	1.000	-	-
Gross Margin	4.02%	3.35%	4.29%	4.77%	3.86%	3.04%
Operating Margin	-0.35%	0.21%	1.67%	2.47%	1.65%	1.56%
Profit Margin	-0.30%	-0.21%	1.26%	1.33%	0.97%	0.80%
Free Cash Flow Margin	-	5.99%	-1.75%	-1.33%	-0.60%	0.05%
EBITDA	-2.58	33.2	215.1	265.8	180.8	107
EBITDA Margin	-0.06%	0.32%	1.77%	2.58%	1.76%	1.70%
D&A For EBITDA	11.93	12	12.1	11.9	11.4	8.4
EBIT	-14.5	21.2	203	253.9	169.4	98.6
EBIT Margin	-0.35%	0.21%	1.67%	2.47%	1.65%	1.56%
Effective Tax Rate	-	-	12.31%	35.23%	29.19%	28.13%
Revenue as Reported	4,208	10,419	12,209	10,391	10,295	6,318
Advertising Expenses	-	1	4.6	8.9	1.1	0.5

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.