Rajnandini Metal Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	5,863	10,336	12,124	10,289	10,283	6,309
Revenue Growth (YoY)	-51.38%	-14.75%	17.84%	0.06%	62.98%	325.10%
Cost of Revenue	5,641	9,990	11,605	9,798	9,886	6,118
Gross Profit	222.2	345.8	519.5	491	396.8	191.7
Selling, General & Admin	58	74.2	71.2	66.9	40.7	18.7
Other Operating Expenses	156.1	238.4	233.2	158.3	175.3	66
Operating Expenses	225.9	324.6	316.5	237.1	227.4	93.1
Operating Income	-3.7	21.2	203	253.9	169.4	98.6
Interest Expense	-78	-131.7	-113.8	-72.8	-39.7	-36.6
Interest & Investment Income	55.2	55.2	39.7	29.9	12.5	8.2
Other Non Operating Income (Expenses)	8.8	28.1	45.2	0.2	-0.1	0.2
EBT Excluding Unusual Items	-17.7	-27.2	174.1	211.2	142.1	70.4
Gain (Loss) on Sale of Assets	-	-	-	-	-0.6	-
Asset Writedown	-	-	-0.3	-	-	-
Pretax Income	-17.7	-27.2	173.8	211.2	141.5	70.4
Income Tax Expense	-1	-5.5	21.4	74.4	41.3	19.8
Net Income	-16.7	-21.7	152.4	136.8	100.2	50.6
Net Income to Common	-16.7	-21.7	152.4	136.8	100.2	50.6
Net Income Growth	-	-	11.40%	36.53%	98.02%	336.55%
Shares Outstanding (Basic)	303	277	277	277	276	276
Shares Outstanding (Diluted)	303	277	277	277	276	276
Shares Change (YoY)	10.19%	-	-	0.18%	-	-0.17%
EPS (Basic)	-0.06	-0.08	0.55	0.49	0.36	0.18
EPS (Diluted)	-0.06	-0.08	0.55	0.49	0.36	0.18
EPS Growth	-	-	11.17%	36.28%	98.06%	338.52%
Free Cash Flow	614.6	619	-212.6	-137.2	-62.1	3
Free Cash Flow Per Share	2.03	2.24	-0.77	-0.50	-0.23	0.01
Dividend Per Share	-	-	-	1.000	-	-
Gross Margin	3.79%	3.35%	4.29%	4.77%	3.86%	3.04%
Operating Margin	-0.06%	0.21%	1.67%	2.47%	1.65%	1.56%
Profit Margin	-0.29%	-0.21%	1.26%	1.33%	0.97%	0.80%
Free Cash Flow Margin	10.48%	5.99%	-1.75%	-1.33%	-0.60%	0.05%
EBITDA	8.1	33.2	215.1	265.8	180.8	107
EBITDA Margin	0.14%	0.32%	1.77%	2.58%	1.76%	1.70%
D&A For EBITDA	11.8	12	12.1	11.9	11.4	8.4
EBIT	-3.7	21.2	203	253.9	169.4	98.6
EBIT Margin	-0.06%	0.21%	1.67%	2.47%	1.65%	1.56%
Effective Tax Rate	-	-	12.31%	35.23%	29.19%	28.13%
Revenue as Reported	5,927	10,419	12,209	10,391	10,295	6,318
Advertising Expenses	-	1	4.6	8.9	1.1	0.5

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.