Rajoo Engineers Limited (NSE:RAJOOENG)

Rajoo Engineers Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,879	2,537	1,974	1,598	1,903	1,696
Other Revenue	-0	-0	-	-	-	-
Revenue	2,879	2,537	1,974	1,598	1,903	1,696
Revenue Growth (YoY)	32.64%	28.53%	23.51%	-16.05%	12.24%	71.48%
Cost of Revenue	1,593	1,405	1,174	985.56	1,194	1,051
Gross Profit	1,285	1,131	799.25	612.3	709.02	644.81
Selling, General & Admin	242.46	236.3	240.88	220.8	180.5	153.77
Other Operating Expenses	462.44	428.99	291.55	251.33	296.62	275.09
Operating Expenses	746.75	706.54	567.78	506.8	512.16	471.13
Operating Income	538.62	424.6	231.47	105.5	196.86	173.68
Interest Expense	-9.26	-9.3	-1.66	-0.56	-1.18	-5.98
Interest & Investment Income	-	-	31.08	14.59	9.54	3.87
Earnings From Equity Investments	33.41	28.19	13.02	14.73	-	-
Currency Exchange Gain (Loss)	-	-	2.76	2.58	5.1	-0.06
Other Non Operating Income (Expenses)	59.42	53.81	-4.08	-1.91	-0.78	-0.61
EBT Excluding Unusual Items	622.18	497.3	272.58	134.94	209.54	170.9
Gain (Loss) on Sale of Investments	-	-	4.71	1.57	3.09	-
Gain (Loss) on Sale of Assets	-	-	-0.09	8.09	0.46	-0.08
Pretax Income	622.18	497.3	277.2	144.61	213.1	170.83
Income Tax Expense	145.59	116.14	67.12	29.72	62.06	50.28
Net Income	476.59	381.16	210.08	114.89	151.04	120.54
Net Income to Common	476.59	381.16	210.08	114.89	151.04	120.54
Net Income Growth	98.40%	81.44%	82.86%	-23.93%	25.30%	690.15%
Shares Outstanding (Basic)	164	164	164	164	164	164
Shares Outstanding (Diluted)	164	164	164	164	164	164
Shares Change (YoY)	-0.10%	0.17%	-0.04%	-	-	-
EPS (Basic)	2.90	2.32	1.28	0.70	0.92	0.73
EPS (Diluted)	2.90	2.32	1.28	0.70	0.92	0.73
EPS Growth	98.60%	81.12%	82.94%	-23.79%	25.07%	690.15%
Free Cash Flow	-	542.2	-99.17	189.88	228.04	164.26
Free Cash Flow Per Share	-	3.30	-0.60	1.16	1.39	1.00
Dividend Per Share	-	0.150	0.094	0.131	0.094	-
Dividend Growth	-	59.91%	-28.56%	39.98%	-	-
Gross Margin	44.65%	44.59%	40.50%	38.32%	37.25%	38.03%
Operating Margin	18.71%	16.74%	11.73%	6.60%	10.34%	10.24%
Profit Margin	16.56%	15.03%	10.64%	7.19%	7.94%	7.11%
Free Cash Flow Margin	-	21.38%	-5.03%	11.88%	11.98%	9.69%
EBITDA	581.91	465.85	264.58	138.48	230.59	208.79
EBITDA Margin	20.21%	18.37%	13.41%	8.67%	12.12%	12.31%
D&A For EBITDA	43.29	41.26	33.12	32.98	33.73	35.11
EBIT	538.62	424.6	231.47	105.5	196.86	173.68
EBIT Margin	18.71%	16.74%	11.73%	6.60%	10.34%	10.24%
Effective Tax Rate	23.40%	23.35%	24.21%	20.55%	29.12%	29.44%
Revenue as Reported	2,938	2,590	2,013	1,625	1,923	1,703
Advertising Expenses	-	-	4.34	8.19	2.67	4.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.