Ramky Infrastructure Limited (NSE: RAMKY)
India flag India · Delayed Price · Currency is INR
703.15
-22.65 (-3.12%)
Sep 6, 2024, 3:29 PM IST

Ramky Infrastructure Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-3,07811,406236.21195.63-1,981
Upgrade
Depreciation & Amortization
-483.83417.64314.12319.32453.52
Upgrade
Other Amortization
--0.190.760.90.9
Upgrade
Loss (Gain) From Sale of Assets
-18.39-47.09-17.23-28.55-2.77
Upgrade
Loss (Gain) From Sale of Investments
-----0.2
Upgrade
Other Operating Activities
-2,2296,2194,1942,8733,470
Upgrade
Change in Accounts Receivable
--1,977533.05-1,536-236.33546.74
Upgrade
Change in Inventory
--171.91-81.93-223.53170.89120.28
Upgrade
Change in Accounts Payable
-1,150280.521,609865.43-156.88
Upgrade
Change in Other Net Operating Assets
--1,1097,379-1,800-1,940180.52
Upgrade
Operating Cash Flow
-3,70226,1052,7772,2212,632
Upgrade
Operating Cash Flow Growth
--85.82%840.17%25.00%-15.62%-34.85%
Upgrade
Capital Expenditures
--1,102-1,336-974.41-408.04-59.32
Upgrade
Sale of Property, Plant & Equipment
-14.9953.1135.2341.3814.27
Upgrade
Cash Acquisitions
------52
Upgrade
Other Investing Activities
-559.89269.62255.44327.15393.48
Upgrade
Investing Cash Flow
--719.43-2,154-853.7412.02296.43
Upgrade
Short-Term Debt Issued
---14,150--
Upgrade
Long-Term Debt Issued
-1,960----
Upgrade
Total Debt Issued
-1,960-14,150--
Upgrade
Short-Term Debt Repaid
--10,275-4,548--520.14-101.92
Upgrade
Long-Term Debt Repaid
---340.25-16,099-372.76-1,480
Upgrade
Total Debt Repaid
--10,275-4,888-16,099-892.9-1,582
Upgrade
Net Debt Issued (Repaid)
--8,315-4,888-1,949-892.9-1,582
Upgrade
Common Dividends Paid
--44.1-44.1-44.1--
Upgrade
Other Financing Activities
--1,747-11,566-1,279-1,374-369.3
Upgrade
Financing Cash Flow
--10,106-16,498-3,271-2,267-1,952
Upgrade
Miscellaneous Cash Flow Adjustments
---0.01---
Upgrade
Net Cash Flow
--7,1247,454-1,348-33.56977.22
Upgrade
Free Cash Flow
-2,60024,7691,8021,8132,573
Upgrade
Free Cash Flow Growth
--89.50%1274.37%-0.60%-29.53%-34.08%
Upgrade
Free Cash Flow Margin
-12.03%145.26%12.36%17.17%18.55%
Upgrade
Free Cash Flow Per Share
-37.57357.9526.0426.2038.23
Upgrade
Cash Interest Paid
-1,74711,5661,2791,3741,078
Upgrade
Cash Income Tax Paid
-768.71-159.21-156.12-469-72.88
Upgrade
Levered Free Cash Flow
--3,710-1,438-444.2-2,449312.4
Upgrade
Unlevered Free Cash Flow
--2,719742.851,835-468.242,408
Upgrade
Change in Net Working Capital
-4,987305.38-1,359826.84-2,556
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.