RateGain Travel Technologies Limited (NSE:RATEGAIN)
India flag India · Delayed Price · Currency is INR
445.00
-1.40 (-0.31%)
Jun 6, 2025, 3:29 PM IST

NSE:RATEGAIN Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2019 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2019 - 2020
Net Income
2,0891,454684.0184.19-285.75
Upgrade
Depreciation & Amortization
349.32131.25156.16135.01187.55
Upgrade
Other Amortization
-279.17201.98175.06171.26
Upgrade
Loss (Gain) From Sale of Assets
0.02-0.29-0.980.020.05
Upgrade
Asset Writedown & Restructuring Costs
---12.90.07
Upgrade
Loss (Gain) From Sale of Investments
-14.02-2.21-10.38-36.43-31.07
Upgrade
Stock-Based Compensation
76.9851.3746.9471.2896.4
Upgrade
Provision & Write-off of Bad Debts
100.31112.15110.2479.3294.65
Upgrade
Other Operating Activities
-1,029-132.86-336.4-11.1434.86
Upgrade
Change in Accounts Receivable
-112.4-519.06-265.49-276.628.99
Upgrade
Change in Accounts Payable
159.47-28.96-106.9-58.52-141.27
Upgrade
Change in Other Net Operating Assets
-419.75173.6140-7.0450.21
Upgrade
Operating Cash Flow
1,2001,518519.18168.05205.95
Upgrade
Operating Cash Flow Growth
-20.97%192.40%208.94%-18.40%7.62%
Upgrade
Capital Expenditures
-64.86-37.27-44.22-35.96-7.31
Upgrade
Sale of Property, Plant & Equipment
0.410.962.331.28-
Upgrade
Cash Acquisitions
--172.74-1,367-565.35-
Upgrade
Investment in Securities
-1,040-5,7311,353-2,394-812.03
Upgrade
Other Investing Activities
650.23260.32181.21-1.992.16
Upgrade
Investing Cash Flow
-453.85-5,679125.81-2,951-817.18
Upgrade
Long-Term Debt Repaid
-23.33-23.1-24.4-1,141-39.1
Upgrade
Net Debt Issued (Repaid)
-23.33-23.1-24.4-1,141-39.1
Upgrade
Issuance of Common Stock
18.486,01721.733,7820.37
Upgrade
Repurchase of Common Stock
--50---
Upgrade
Other Financing Activities
-12.57-129.69-14.34-241.42-142.98
Upgrade
Financing Cash Flow
-17.425,814-17.012,399928.83
Upgrade
Foreign Exchange Rate Adjustments
70.0623.2430.34-1.0810.35
Upgrade
Miscellaneous Cash Flow Adjustments
---188.78-
Upgrade
Net Cash Flow
798.531,676658.32-196.58327.95
Upgrade
Free Cash Flow
1,1351,481474.96132.09198.64
Upgrade
Free Cash Flow Growth
-23.36%211.78%259.57%-33.50%45.44%
Upgrade
Free Cash Flow Margin
10.54%15.47%8.40%3.58%7.80%
Upgrade
Free Cash Flow Per Share
9.6313.084.371.312.15
Upgrade
Cash Interest Paid
0.3413.4714.3464.0869.17
Upgrade
Cash Income Tax Paid
919.97156.12117.5333.3822.95
Upgrade
Levered Free Cash Flow
-5,0421,246831.94253.58319.9
Upgrade
Unlevered Free Cash Flow
-5,0341,255841.38286.29371.17
Upgrade
Change in Net Working Capital
6,628113.67-175.2986.02-27.95
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.