Raymond Limited (NSE:RAYMOND)
India · Delayed Price · Currency is INR 387.45
-6.25 (-1.59%)
At close: Feb 2, 2026
Raymond Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 21,667 | 19,468 | 9,726 | 82,147 | 61,785 | 34,465 |
Other Revenue | 350.7 | 350.7 | 508.4 | - | - | - |
| 22,017 | 19,819 | 10,234 | 82,147 | 61,785 | 34,465 | |
Revenue Growth (YoY) | -78.69% | 93.66% | -87.54% | 32.96% | 79.27% | -46.83% |
Cost of Revenue | 12,928 | 11,936 | 5,991 | 48,684 | 37,610 | 22,275 |
Gross Profit | 9,089 | 7,883 | 4,244 | 33,463 | 24,176 | 12,189 |
Selling, General & Admin | 4,144 | 3,923 | 2,013 | 12,680 | 10,198 | 7,378 |
Other Operating Expenses | 2,449 | 1,834 | 975.1 | 8,680 | 6,711 | 4,976 |
Operating Expenses | 8,111 | 7,218 | 3,580 | 23,714 | 19,307 | 15,496 |
Operating Income | 977.5 | 665 | 663.9 | 9,748 | 4,869 | -3,306 |
Interest Expense | -778.4 | -649.8 | -79.9 | -2,559 | -2,269 | -2,757 |
Interest & Investment Income | 306.7 | 306.7 | 159 | 489.52 | 460.69 | 496.31 |
Earnings From Equity Investments | -127.4 | -450.6 | -571.9 | 154.08 | -63.48 | -94.8 |
Currency Exchange Gain (Loss) | 102.5 | 102.5 | 26.7 | 101.08 | 88.61 | 48.71 |
Other Non Operating Income (Expenses) | -129.7 | 114 | 62.8 | 257.73 | 280.76 | 115.49 |
EBT Excluding Unusual Items | 351.2 | 87.8 | 260.6 | 8,192 | 3,367 | -5,497 |
Merger & Restructuring Charges | - | - | -340.1 | -42.09 | -95.54 | - |
Gain (Loss) on Sale of Investments | 401 | 401 | - | 236.02 | 100.8 | 246.44 |
Gain (Loss) on Sale of Assets | 285.1 | 285.1 | 867 | 1.8 | 279.12 | -156.53 |
Asset Writedown | - | - | - | -216.45 | -287.7 | -47.4 |
Other Unusual Items | -130.4 | 9.5 | - | -908.69 | -1,031 | 809.02 |
Pretax Income | -767.1 | 783.4 | 787.5 | 7,373 | 2,432 | -4,646 |
Income Tax Expense | -1,428 | 263.2 | 244.8 | 2,004 | -218.99 | -1,609 |
Earnings From Continuing Operations | 660.6 | 520.2 | 542.7 | 5,370 | 2,651 | -3,036 |
Earnings From Discontinued Operations | 54,205 | 75,836 | 15,888 | - | - | - |
Net Income to Company | 54,866 | 76,356 | 16,431 | 5,370 | 2,651 | -3,036 |
Minority Interest in Earnings | -137.1 | -42.6 | -53.2 | -80.25 | -47.69 | 66.09 |
Net Income | 54,729 | 76,314 | 16,378 | 5,289 | 2,603 | -2,970 |
Net Income to Common | 54,729 | 76,314 | 16,378 | 5,289 | 2,603 | -2,970 |
Net Income Growth | -29.18% | 365.97% | 209.63% | 103.17% | - | - |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Change (YoY) | -0.32% | -0.09% | 0.11% | - | 0.02% | 5.75% |
EPS (Basic) | 822.35 | 1146.69 | 246.07 | 79.45 | 39.11 | -44.63 |
EPS (Diluted) | 822.35 | 1145.99 | 245.73 | 79.45 | 39.11 | -44.63 |
EPS Growth | -28.97% | 366.35% | 209.29% | 103.16% | - | - |
Free Cash Flow | - | 752.8 | 3,256 | 6,879 | 6,171 | 6,832 |
Free Cash Flow Per Share | - | 11.30 | 48.86 | 103.33 | 92.69 | 102.64 |
Dividend Per Share | - | - | 10.000 | 3.000 | 3.000 | - |
Dividend Growth | - | - | 233.33% | - | - | - |
Gross Margin | 41.28% | 39.78% | 41.47% | 40.73% | 39.13% | 35.37% |
Operating Margin | 4.44% | 3.36% | 6.49% | 11.87% | 7.88% | -9.59% |
Profit Margin | 248.57% | 385.05% | 160.03% | 6.44% | 4.21% | -8.62% |
Free Cash Flow Margin | - | 3.80% | 31.82% | 8.37% | 9.99% | 19.82% |
EBITDA | 1,771 | 1,810 | 2,277 | 11,242 | 6,453 | -1,375 |
EBITDA Margin | 8.04% | 9.13% | 22.25% | 13.69% | 10.44% | -3.99% |
D&A For EBITDA | 793.3 | 1,145 | 1,613 | 1,494 | 1,584 | 1,931 |
EBIT | 977.5 | 665 | 663.9 | 9,748 | 4,869 | -3,306 |
EBIT Margin | 4.44% | 3.36% | 6.49% | 11.87% | 7.88% | -9.59% |
Effective Tax Rate | - | 33.60% | 31.09% | 27.17% | - | - |
Revenue as Reported | 23,007 | 21,052 | 11,372 | 83,370 | 63,480 | 36,478 |
Advertising Expenses | - | 61.6 | 70.9 | 2,238 | 1,223 | 588.08 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.