Raymond Limited (NSE:RAYMOND)
India · Delayed Price · Currency is INR 622.20
+1.05 (0.17%)
Aug 25, 2025, 9:30 AM IST
Raymond Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 20,213 | 19,468 | 9,726 | 82,147 | 61,785 | 34,465 | Upgrade |
Other Revenue | 350.7 | 350.7 | 508.4 | - | - | - | Upgrade |
| 20,564 | 19,819 | 10,234 | 82,147 | 61,785 | 34,465 | Upgrade | |
Revenue Growth (YoY) | -78.32% | 93.66% | -87.54% | 32.96% | 79.27% | -46.83% | Upgrade |
Cost of Revenue | 12,368 | 11,936 | 5,991 | 48,684 | 37,610 | 22,275 | Upgrade |
Gross Profit | 8,196 | 7,883 | 4,244 | 33,463 | 24,176 | 12,189 | Upgrade |
Selling, General & Admin | 4,016 | 3,923 | 2,013 | 12,680 | 10,198 | 7,378 | Upgrade |
Other Operating Expenses | 1,940 | 1,834 | 975.1 | 8,680 | 6,711 | 4,976 | Upgrade |
Operating Expenses | 7,449 | 7,218 | 3,580 | 23,714 | 19,307 | 15,496 | Upgrade |
Operating Income | 747.1 | 665 | 663.9 | 9,748 | 4,869 | -3,306 | Upgrade |
Interest Expense | -679.8 | -649.8 | -79.9 | -2,559 | -2,269 | -2,757 | Upgrade |
Interest & Investment Income | 306.7 | 306.7 | 159 | 489.52 | 460.69 | 496.31 | Upgrade |
Earnings From Equity Investments | -338.1 | -450.6 | -571.9 | 154.08 | -63.48 | -94.8 | Upgrade |
Currency Exchange Gain (Loss) | 102.5 | 102.5 | 26.7 | 101.08 | 88.61 | 48.71 | Upgrade |
Other Non Operating Income (Expenses) | -72.8 | 114 | 62.8 | 257.73 | 280.76 | 115.49 | Upgrade |
EBT Excluding Unusual Items | 65.6 | 87.8 | 260.6 | 8,192 | 3,367 | -5,497 | Upgrade |
Merger & Restructuring Charges | - | - | -340.1 | -42.09 | -95.54 | - | Upgrade |
Gain (Loss) on Sale of Investments | 401 | 401 | - | 236.02 | 100.8 | 246.44 | Upgrade |
Gain (Loss) on Sale of Assets | 285.1 | 285.1 | 867 | 1.8 | 279.12 | -156.53 | Upgrade |
Asset Writedown | - | - | - | -216.45 | -287.7 | -47.4 | Upgrade |
Other Unusual Items | 9.5 | 9.5 | - | -908.69 | -1,031 | 809.02 | Upgrade |
Pretax Income | 761.2 | 783.4 | 787.5 | 7,373 | 2,432 | -4,646 | Upgrade |
Income Tax Expense | 261 | 263.2 | 244.8 | 2,004 | -218.99 | -1,609 | Upgrade |
Earnings From Continuing Operations | 500.2 | 520.2 | 542.7 | 5,370 | 2,651 | -3,036 | Upgrade |
Earnings From Discontinued Operations | 55,469 | 75,836 | 15,888 | - | - | - | Upgrade |
Net Income to Company | 55,969 | 76,356 | 16,431 | 5,370 | 2,651 | -3,036 | Upgrade |
Minority Interest in Earnings | -68 | -42.6 | -53.2 | -80.25 | -47.69 | 66.09 | Upgrade |
Net Income | 55,901 | 76,314 | 16,378 | 5,289 | 2,603 | -2,970 | Upgrade |
Net Income to Common | 55,901 | 76,314 | 16,378 | 5,289 | 2,603 | -2,970 | Upgrade |
Net Income Growth | -29.59% | 365.97% | 209.63% | 103.17% | - | - | Upgrade |
Shares Outstanding (Basic) | 6,659,260 | 6,659,260 | 13,320,660 | 67 | 67 | 67 | Upgrade |
Shares Outstanding (Diluted) | 6,659,260 | 6,659,260 | 13,320,660 | 67 | 67 | 67 | Upgrade |
Shares Change (YoY) | 9977080.51% | -50.01% | 20008782.63% | - | 0.02% | 5.75% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 79.45 | 39.11 | -44.63 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 79.45 | 39.11 | -44.63 | Upgrade |
EPS Growth | -100.00% | 832.38% | -100.00% | 103.16% | - | - | Upgrade |
Free Cash Flow | - | 752.8 | 3,256 | 6,879 | 6,171 | 6,832 | Upgrade |
Free Cash Flow Per Share | - | - | - | 103.33 | 92.69 | 102.64 | Upgrade |
Dividend Per Share | - | - | 10.000 | 3.000 | 3.000 | - | Upgrade |
Dividend Growth | - | - | 233.33% | - | - | - | Upgrade |
Gross Margin | 39.86% | 39.78% | 41.47% | 40.73% | 39.13% | 35.37% | Upgrade |
Operating Margin | 3.63% | 3.36% | 6.49% | 11.87% | 7.88% | -9.59% | Upgrade |
Profit Margin | 271.84% | 385.05% | 160.03% | 6.44% | 4.21% | -8.62% | Upgrade |
Free Cash Flow Margin | - | 3.80% | 31.82% | 8.37% | 9.99% | 19.82% | Upgrade |
EBITDA | 1,775 | 1,810 | 2,277 | 11,242 | 6,453 | -1,375 | Upgrade |
EBITDA Margin | 8.63% | 9.13% | 22.25% | 13.69% | 10.44% | -3.99% | Upgrade |
D&A For EBITDA | 1,028 | 1,145 | 1,613 | 1,494 | 1,584 | 1,931 | Upgrade |
EBIT | 747.1 | 665 | 663.9 | 9,748 | 4,869 | -3,306 | Upgrade |
EBIT Margin | 3.63% | 3.36% | 6.49% | 11.87% | 7.88% | -9.59% | Upgrade |
Effective Tax Rate | 34.29% | 33.60% | 31.09% | 27.17% | - | - | Upgrade |
Revenue as Reported | 21,620 | 21,052 | 11,372 | 83,370 | 63,480 | 36,478 | Upgrade |
Advertising Expenses | - | 61.6 | 70.9 | 2,238 | 1,223 | 588.08 | Upgrade |
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.