Restaurant Brands Asia Limited (NSE:RBA)
India
· Delayed Price · Currency is INR 77.42
-0.59 (-0.76%)
Apr 24, 2025, 3:29 PM IST
Restaurant Brands Asia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2019 |
| Revenue | 25,153 | 24,371 | 20,543 | 14,903 | 10,040 | 8,412 | Upgrade
|
| Revenue Growth (YoY) | 6.86% | 18.63% | 37.85% | 48.44% | 19.34% | 32.95% | Upgrade
|
| Cost of Revenue | 14,040 | 13,712 | 11,873 | 8,721 | 6,171 | 4,613 | Upgrade
|
| Gross Profit | 11,114 | 10,659 | 8,670 | 6,182 | 3,869 | 3,800 | Upgrade
|
| Selling, General & Admin | 1,768 | 1,768 | 2,216 | 1,273 | - | 867.97 | Upgrade
|
| Other Operating Expenses | 6,522 | 6,290 | 5,306 | 4,163 | 3,574 | 1,883 | Upgrade
|
| Operating Expenses | 12,247 | 11,632 | 10,363 | 7,779 | 5,863 | 3,915 | Upgrade
|
| Operating Income | -1,133 | -973.64 | -1,694 | -1,598 | -1,994 | -115.14 | Upgrade
|
| Interest Expense | -1,625 | -1,412 | -1,052 | -953.58 | -1,044 | -654.53 | Upgrade
|
| Interest & Investment Income | 68.28 | 68.28 | 117.49 | 119.76 | 61.24 | 19.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.99 | 13.99 | 46.53 | -0.89 | 31.67 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 112.77 | 18.36 | 14.45 | 59.48 | 9.91 | 2.86 | Upgrade
|
| EBT Excluding Unusual Items | -2,563 | -2,285 | -2,567 | -2,373 | -2,936 | -747.41 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -251.85 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 61.27 | 61.27 | 101.61 | 28.51 | 5.29 | 8.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.2 | -2.2 | -2.63 | - | - | - | Upgrade
|
| Asset Writedown | -31.3 | -31.3 | -24.06 | -28.12 | -106.21 | -50.34 | Upgrade
|
| Other Unusual Items | -109.69 | -109.69 | 73.88 | 272.85 | 216.3 | 23.58 | Upgrade
|
| Pretax Income | -2,645 | -2,367 | -2,418 | -2,352 | -2,821 | -765.7 | Upgrade
|
| Earnings From Continuing Operations | -2,645 | -2,367 | -2,418 | -2,352 | -2,821 | -765.7 | Upgrade
|
| Minority Interest in Earnings | 192.68 | 187.95 | 205.69 | 392.26 | 362.52 | - | Upgrade
|
| Net Income | -2,452 | -2,179 | -2,212 | -1,959 | -2,458 | -765.7 | Upgrade
|
| Net Income to Common | -2,452 | -2,179 | -2,212 | -1,959 | -2,458 | -765.7 | Upgrade
|
| Shares Outstanding (Basic) | 498 | 495 | 494 | 397 | 318 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 498 | 495 | 494 | 397 | 318 | 267 | Upgrade
|
| Shares Change (YoY) | 0.45% | 0.31% | 24.39% | 24.76% | 19.05% | 0.84% | Upgrade
|
| EPS (Basic) | -4.93 | -4.40 | -4.48 | -4.94 | -7.73 | -2.87 | Upgrade
|
| EPS (Diluted) | -4.93 | -4.40 | -4.48 | -4.94 | -7.73 | -2.87 | Upgrade
|
| Free Cash Flow | - | 718.45 | -2,070 | -612.31 | -197.65 | -1,148 | Upgrade
|
| Free Cash Flow Per Share | - | 1.45 | -4.19 | -1.54 | -0.62 | -4.30 | Upgrade
|
| Gross Margin | 44.18% | 43.74% | 42.20% | 41.48% | 38.53% | 45.17% | Upgrade
|
| Operating Margin | -4.50% | -4.00% | -8.24% | -10.72% | -19.87% | -1.37% | Upgrade
|
| Profit Margin | -9.75% | -8.94% | -10.77% | -13.15% | -24.48% | -9.10% | Upgrade
|
| Free Cash Flow Margin | - | 2.95% | -10.08% | -4.11% | -1.97% | -13.65% | Upgrade
|
| EBITDA | 966.12 | 927.62 | -56.03 | -294.28 | -709.09 | 501.16 | Upgrade
|
| EBITDA Margin | 3.84% | 3.81% | -0.27% | -1.98% | -7.06% | 5.96% | Upgrade
|
| D&A For EBITDA | 2,099 | 1,901 | 1,637 | 1,303 | 1,285 | 616.3 | Upgrade
|
| EBIT | -1,133 | -973.64 | -1,694 | -1,598 | -1,994 | -115.14 | Upgrade
|
| EBIT Margin | -4.50% | -4.00% | -8.24% | -10.72% | -19.87% | -1.37% | Upgrade
|
| Revenue as Reported | 25,433 | 24,556 | 20,902 | 15,127 | 10,380 | 8,468 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.