Restaurant Brands Asia Limited (NSE:RBA)
83.95
+2.53 (3.11%)
Aug 1, 2025, 3:29 PM IST
Restaurant Brands Asia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
26,100 | 25,507 | 24,371 | 20,543 | 14,903 | 10,040 | Upgrade | |
Revenue Growth (YoY) | 5.54% | 4.66% | 18.63% | 37.85% | 48.44% | 19.34% | Upgrade |
Cost of Revenue | 14,312 | 14,075 | 13,712 | 11,873 | 8,721 | 6,171 | Upgrade |
Gross Profit | 11,788 | 11,432 | 10,659 | 8,670 | 6,182 | 3,869 | Upgrade |
Selling, General & Admin | 2,005 | 2,005 | 1,768 | 2,216 | 1,273 | - | Upgrade |
Other Operating Expenses | 6,896 | 6,718 | 6,290 | 5,306 | 4,163 | 3,574 | Upgrade |
Operating Expenses | 12,633 | 12,438 | 11,632 | 10,363 | 7,779 | 5,863 | Upgrade |
Operating Income | -844.78 | -1,006 | -973.64 | -1,694 | -1,598 | -1,994 | Upgrade |
Interest Expense | -1,703 | -1,609 | -1,412 | -1,052 | -953.58 | -1,044 | Upgrade |
Interest & Investment Income | 90.67 | 90.67 | 68.28 | 117.49 | 119.76 | 61.24 | Upgrade |
Currency Exchange Gain (Loss) | 1.61 | 1.61 | 13.99 | 46.53 | -0.89 | 31.67 | Upgrade |
Other Non Operating Income (Expenses) | 8.64 | 8.64 | 18.36 | 14.45 | 59.48 | 9.91 | Upgrade |
EBT Excluding Unusual Items | -2,446 | -2,514 | -2,285 | -2,567 | -2,373 | -2,936 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -251.85 | - | Upgrade |
Gain (Loss) on Sale of Investments | 44.58 | 44.58 | 61.27 | 101.61 | 28.51 | 5.29 | Upgrade |
Gain (Loss) on Sale of Assets | 0.37 | 0.37 | -2.2 | -2.63 | - | - | Upgrade |
Asset Writedown | -15.78 | -15.78 | -31.3 | -24.06 | -28.12 | -106.21 | Upgrade |
Other Unusual Items | 156.87 | 156.87 | -109.69 | 73.88 | 272.85 | 216.3 | Upgrade |
Pretax Income | -2,260 | -2,328 | -2,367 | -2,418 | -2,352 | -2,821 | Upgrade |
Earnings From Continuing Operations | -2,260 | -2,328 | -2,367 | -2,418 | -2,352 | -2,821 | Upgrade |
Minority Interest in Earnings | 172.55 | 165.92 | 187.95 | 205.69 | 392.26 | 362.52 | Upgrade |
Net Income | -2,088 | -2,162 | -2,179 | -2,212 | -1,959 | -2,458 | Upgrade |
Net Income to Common | -2,088 | -2,162 | -2,179 | -2,212 | -1,959 | -2,458 | Upgrade |
Shares Outstanding (Basic) | 520 | 499 | 495 | 494 | 397 | 318 | Upgrade |
Shares Outstanding (Diluted) | 520 | 503 | 500 | 494 | 397 | 318 | Upgrade |
Shares Change (YoY) | 4.84% | 0.70% | 1.24% | 24.39% | 24.76% | 19.05% | Upgrade |
EPS (Basic) | -4.01 | -4.33 | -4.40 | -4.48 | -4.94 | -7.73 | Upgrade |
EPS (Diluted) | -4.05 | -4.33 | -4.40 | -4.48 | -4.94 | -7.73 | Upgrade |
Free Cash Flow | - | 848.38 | 718.45 | -2,070 | -612.31 | -197.65 | Upgrade |
Free Cash Flow Per Share | - | 1.69 | 1.44 | -4.19 | -1.54 | -0.62 | Upgrade |
Gross Margin | 45.17% | 44.82% | 43.74% | 42.20% | 41.48% | 38.53% | Upgrade |
Operating Margin | -3.24% | -3.94% | -4.00% | -8.24% | -10.72% | -19.87% | Upgrade |
Profit Margin | -8.00% | -8.48% | -8.94% | -10.77% | -13.15% | -24.48% | Upgrade |
Free Cash Flow Margin | - | 3.33% | 2.95% | -10.08% | -4.11% | -1.97% | Upgrade |
EBITDA | 1,134 | 957.11 | 927.62 | -56.03 | -294.28 | -709.09 | Upgrade |
EBITDA Margin | 4.34% | 3.75% | 3.81% | -0.27% | -1.98% | -7.06% | Upgrade |
D&A For EBITDA | 1,979 | 1,963 | 1,901 | 1,637 | 1,303 | 1,285 | Upgrade |
EBIT | -844.78 | -1,006 | -973.64 | -1,694 | -1,598 | -1,994 | Upgrade |
EBIT Margin | -3.24% | -3.94% | -4.00% | -8.24% | -10.72% | -19.87% | Upgrade |
Revenue as Reported | 26,412 | 25,819 | 24,556 | 20,902 | 15,127 | 10,380 | Upgrade |
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.