RBZ Jewellers Limited (NSE:RBZJEWEL)
India
· Delayed Price · Currency is INR 147.26
+2.88 (1.99%)
May 16, 2025, 3:15 PM IST
RBZ Jewellers Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Net Income | 387.99 | 215.69 | 223.33 | 144.06 | 97.48 | Upgrade
|
| Depreciation & Amortization | 28.43 | 13.26 | 13.64 | 13.97 | 15.12 | Upgrade
|
| Other Amortization | - | 0.39 | 0.06 | 0.05 | 0.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.01 | -4.13 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.1 | - | - | 0.04 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.81 | 1.99 | -0.15 | -0.81 | 1.11 | Upgrade
|
| Other Operating Activities | 95.65 | 65.61 | 59.53 | 61.08 | 60.03 | Upgrade
|
| Change in Accounts Receivable | -48.64 | 92.67 | -79.08 | -35.98 | 15.47 | Upgrade
|
| Change in Inventory | -680.97 | -749.57 | -301.8 | -275.45 | -88.83 | Upgrade
|
| Change in Accounts Payable | 53.81 | -119.69 | -2.64 | 109.75 | -128.51 | Upgrade
|
| Change in Other Net Operating Assets | 12.68 | -2.61 | -25.16 | -7.93 | 5.72 | Upgrade
|
| Operating Cash Flow | -149.25 | -482.15 | -112.27 | 8.74 | -26.41 | Upgrade
|
| Capital Expenditures | -45.8 | -16.86 | -139.98 | -8.96 | -2.1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.13 | 8.68 | Upgrade
|
| Sale (Purchase) of Intangibles | -8.05 | -20.99 | 0.1 | -0.5 | - | Upgrade
|
| Investment in Securities | - | - | - | 1.84 | 2.6 | Upgrade
|
| Other Investing Activities | 5.11 | -0.53 | 29.4 | 0.96 | 0.89 | Upgrade
|
| Investing Cash Flow | -48.74 | -38.39 | -110.48 | -6.54 | 10.07 | Upgrade
|
| Short-Term Debt Issued | 401.25 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 360.83 | 48.14 | 74.37 | Upgrade
|
| Total Debt Issued | 401.25 | - | 360.83 | 48.14 | 74.37 | Upgrade
|
| Long-Term Debt Repaid | -226.43 | -266.08 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 174.82 | -266.08 | 360.83 | 48.14 | 74.37 | Upgrade
|
| Issuance of Common Stock | - | 934.14 | - | - | - | Upgrade
|
| Other Financing Activities | -96.23 | -79.33 | -79.73 | -56.92 | -57.48 | Upgrade
|
| Financing Cash Flow | 78.6 | 588.74 | 281.1 | -8.78 | 16.89 | Upgrade
|
| Net Cash Flow | -119.39 | 68.21 | 58.34 | -6.58 | 0.55 | Upgrade
|
| Free Cash Flow | -195.04 | -499.01 | -252.26 | -0.23 | -28.51 | Upgrade
|
| Free Cash Flow Margin | -3.67% | -15.24% | -8.76% | -0.01% | -2.67% | Upgrade
|
| Free Cash Flow Per Share | -4.88 | -12.47 | -8.41 | -0.01 | -0.91 | Upgrade
|
| Cash Interest Paid | - | 79.33 | 79.73 | 56.92 | 57.48 | Upgrade
|
| Cash Income Tax Paid | - | 89.87 | 81.18 | 49.12 | 35.98 | Upgrade
|
| Levered Free Cash Flow | -337.91 | -632.71 | -336.18 | -71.02 | -97.26 | Upgrade
|
| Unlevered Free Cash Flow | -278.28 | -587.52 | -289.06 | -34.73 | -60.22 | Upgrade
|
| Change in Net Working Capital | 640.68 | 795.28 | 390.33 | 197.85 | 191.61 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.