REC Limited (NSE:RECLTD)

REC Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	569,305	551,136	464,337	388,582	381,987	347,215
Total Interest Expense	350,428	341,288	299,526	237,299	220,475	214,867
Net Interest Income	218,877	209,848	164,811	151,283	161,512	132,348
Commissions and Fees	4,910	3,937	2,360	2,872	5,728	953.8
Gain (Loss) on Sale of Investments	2,673	2,673	489.3	-239	-47.9	264.1
Other Revenue	-1,658	5,933	7,984	3,645	5,150	7,123
Revenue Before Loan Losses	224,802	222,391	175,645	157,561	172,343	140,689
Provision for Loan Losses	8,862	8,862	-13,671	1,051	34,344	23,633
Revenue	215,939	213,528	189,316	156,510	137,999	117,056
Revenue Growth (YoY)	7.95%	12.79%	20.96%	13.41%	17.89%	15.82%
Salaries & Employee Benefits	2,722	2,706	2,334	2,075	1,843	1,659
Cost of Services Provided	5,465	5,350	5,029	3,080	2,840	2,716
Other Operating Expenses	2,209	2,249	794.1	1,142	737.3	1,591
Total Operating Expenses	10,652	10,552	8,397	6,540	5,603	6,075
Operating Income	205,288	202,976	180,919	149,970	132,397	110,981
Earnings From Equity Investments	-	-	-	-	-118.1	-19.7
Currency Exchange Gain (Loss)	-1,987	-2,082	-1,666	-11,140	-7,991	-3,303
EBT Excluding Unusual Items	203,600	201,194	179,403	138,987	124,297	107,836
Gain (Loss) on Sale of Investments	-32.6	-32.6	-	-	-287.2	-
Other Unusual Items	28.9	28.9	239	15.7	100.9	-
Pretax Income	214,347	201,175	179,599	138,977	124,305	107,796
Income Tax Expense	45,449	42,332	38,145	27,307	23,948	24,014
Net Income	168,898	158,842	141,455	111,670	100,357	83,782
Preferred Dividends & Other Adjustments	333	333	333	333	341.2	-
Net Income to Common	168,565	158,509	141,122	111,337	100,016	83,782
Net Income Growth	15.39%	12.29%	26.67%	11.27%	19.78%	68.50%
Shares Outstanding (Basic)	2,633	2,633	2,633	2,633	2,633	2,633
Shares Outstanding (Diluted)	2,633	2,633	2,633	2,633	2,633	2,633
EPS (Basic)	64.02	60.20	53.59	42.28	37.98	31.82
EPS (Diluted)	64.02	60.20	53.59	42.28	37.98	31.81
EPS Growth	15.42%	12.32%	26.75%	11.33%	19.38%	68.49%
Free Cash Flow	-	-391,484	-577,568	-373,775	-8,715	-436,077
Free Cash Flow Per Share	-	-148.67	-219.34	-141.95	-3.31	-165.61
Dividend Per Share	19.100	18.000	16.000	12.600	11.480	9.533
Dividend Growth	-2.05%	12.50%	26.98%	9.76%	20.43%	15.54%
Operating Margin	95.07%	95.06%	95.56%	95.82%	95.94%	94.81%
Profit Margin	78.06%	74.23%	74.54%	71.14%	72.48%	71.58%
Free Cash Flow Margin	-	-183.34%	-305.08%	-238.82%	-6.31%	-372.54%
Effective Tax Rate	21.20%	21.04%	21.24%	19.65%	19.27%	22.28%
Revenue as Reported	581,656	564,340	475,712	395,202	393,392	355,756

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.