Redington Limited (NSE: REDINGTON)
India
· Delayed Price · Currency is INR 194.69
+3.44 (1.80%)
Nov 22, 2024, 3:30 PM IST
Redington Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 921,163 | 893,457 | 793,768 | 626,440 | 569,459 | 514,652 | Upgrade
|
| Other Revenue | 1,235 | 1,235 | 626.1 | 508.9 | 593.9 | 369.6 | Upgrade
|
| Revenue | 922,398 | 894,692 | 794,394 | 626,949 | 570,053 | 515,021 | Upgrade
|
| Revenue Growth (YoY) | 6.03% | 12.63% | 26.71% | 9.98% | 10.69% | 10.56% | Upgrade
|
| Cost of Revenue | 871,725 | 843,274 | 746,943 | 589,052 | 538,413 | 486,863 | Upgrade
|
| Gross Profit | 50,672 | 51,418 | 47,451 | 37,898 | 31,640 | 28,159 | Upgrade
|
| Selling, General & Admin | 16,296 | 15,859 | 13,537 | 10,907 | 9,797 | 9,343 | Upgrade
|
| Other Operating Expenses | 14,762 | 15,232 | 11,582 | 8,378 | 7,621 | 8,123 | Upgrade
|
| Operating Expenses | 33,012 | 32,902 | 26,672 | 20,698 | 18,900 | 19,020 | Upgrade
|
| Operating Income | 17,660 | 18,517 | 20,779 | 17,200 | 12,740 | 9,138 | Upgrade
|
| Interest Expense | -3,446 | -3,741 | -2,627 | -1,100 | -1,477 | -2,117 | Upgrade
|
| Interest & Investment Income | 47.4 | 47.4 | - | 51.5 | 61.8 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -305.2 | -305.2 | -508 | -187 | -194.5 | -94.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 892.4 | 1,196 | 670.9 | 223.6 | 156.9 | 33.3 | Upgrade
|
| EBT Excluding Unusual Items | 14,849 | 15,713 | 18,315 | 16,188 | 11,288 | 6,960 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -37.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.4 | 33.4 | 20 | 35.9 | 56.9 | 9.6 | Upgrade
|
| Asset Writedown | - | - | - | - | -63.4 | -9.4 | Upgrade
|
| Pretax Income | 14,883 | 15,747 | 18,335 | 16,224 | 11,281 | 6,923 | Upgrade
|
| Income Tax Expense | 3,166 | 3,360 | 3,941 | 3,075 | 3,396 | 1,584 | Upgrade
|
| Earnings From Continuing Operations | 11,717 | 12,386 | 14,394 | 13,149 | 7,885 | 5,339 | Upgrade
|
| Minority Interest in Earnings | 335.9 | -199.9 | -468.3 | -349.6 | -302.2 | -187.1 | Upgrade
|
| Net Income | 12,053 | 12,186 | 13,926 | 12,799 | 7,583 | 5,152 | Upgrade
|
| Net Income to Common | 12,053 | 12,186 | 13,926 | 12,799 | 7,583 | 5,152 | Upgrade
|
| Net Income Growth | -2.96% | -12.49% | 8.80% | 68.79% | 47.18% | 1.46% | Upgrade
|
| Shares Outstanding (Basic) | 782 | 782 | 781 | 781 | 778 | 778 | Upgrade
|
| Shares Outstanding (Diluted) | 782 | 782 | 782 | 781 | 780 | 778 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.00% | 0.10% | 0.14% | 0.22% | -1.92% | Upgrade
|
| EPS (Basic) | 15.41 | 15.59 | 17.82 | 16.40 | 9.74 | 6.62 | Upgrade
|
| EPS (Diluted) | 15.41 | 15.59 | 17.81 | 16.39 | 9.72 | 6.62 | Upgrade
|
| EPS Growth | -2.97% | -12.47% | 8.66% | 68.62% | 46.83% | 3.44% | Upgrade
|
| Free Cash Flow | 29,332 | 9,758 | -33,905 | 8,715 | 34,639 | 9,185 | Upgrade
|
| Free Cash Flow Per Share | 37.50 | 12.48 | -43.37 | 11.16 | 44.41 | 11.80 | Upgrade
|
| Dividend Per Share | - | 6.200 | 7.200 | 6.600 | 3.800 | 2.150 | Upgrade
|
| Dividend Growth | - | -13.89% | 9.09% | 73.68% | 76.74% | 30.30% | Upgrade
|
| Gross Margin | 5.49% | 5.75% | 5.97% | 6.04% | 5.55% | 5.47% | Upgrade
|
| Operating Margin | 1.91% | 2.07% | 2.62% | 2.74% | 2.23% | 1.77% | Upgrade
|
| Profit Margin | 1.31% | 1.36% | 1.75% | 2.04% | 1.33% | 1.00% | Upgrade
|
| Free Cash Flow Margin | 3.18% | 1.09% | -4.27% | 1.39% | 6.08% | 1.78% | Upgrade
|
| EBITDA | 18,561 | 19,273 | 21,335 | 17,639 | 13,196 | 9,581 | Upgrade
|
| EBITDA Margin | 2.01% | 2.15% | 2.69% | 2.81% | 2.31% | 1.86% | Upgrade
|
| D&A For EBITDA | 900.5 | 756.6 | 556.5 | 439 | 455.4 | 442.2 | Upgrade
|
| EBIT | 17,660 | 18,517 | 20,779 | 17,200 | 12,740 | 9,138 | Upgrade
|
| EBIT Margin | 1.91% | 2.07% | 2.62% | 2.74% | 2.23% | 1.77% | Upgrade
|
| Effective Tax Rate | 21.27% | 21.34% | 21.49% | 18.95% | 30.11% | 22.88% | Upgrade
|
| Revenue as Reported | 923,498 | 896,096 | 795,187 | 627,316 | 570,416 | 515,138 | Upgrade
|
| Advertising Expenses | - | 2,374 | 1,282 | 1,545 | 890 | 1,126 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.