Refex Industries Limited (NSE:REFEX)
India
· Delayed Price · Currency is INR 433.00
-13.80 (-3.09%)
Apr 28, 2025, 3:29 PM IST
Refex Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,588 | 938.7 | 1,161 | 453.9 | 409.38 | Upgrade
|
| Depreciation & Amortization | 325.64 | 135.45 | 68.9 | 56.48 | 52.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | -106.78 | - | -0.86 | -1.45 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -199.2 | 1.31 | 2.47 | - | - | Upgrade
|
| Stock-Based Compensation | 8.26 | 2.23 | 2.5 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -12.43 | 3.42 | 43.56 | 16.92 | 14.54 | Upgrade
|
| Other Operating Activities | -87.63 | 280.73 | 360.59 | 206.99 | 295.61 | Upgrade
|
| Change in Accounts Receivable | -3,696 | -641.75 | -1,692 | -251.59 | -221.39 | Upgrade
|
| Change in Inventory | -1.83 | 35.83 | -33.5 | -19.78 | -26.95 | Upgrade
|
| Change in Accounts Payable | 1,245 | -1,383 | 1,153 | -231.3 | 595.13 | Upgrade
|
| Change in Unearned Revenue | - | 0.02 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -1,711 | 655.15 | -789.72 | -399.65 | 113.63 | Upgrade
|
| Operating Cash Flow | -2,648 | 28.51 | 276.15 | -169.5 | 1,233 | Upgrade
|
| Operating Cash Flow Growth | - | -89.68% | - | - | 937.25% | Upgrade
|
| Capital Expenditures | -1,548 | -455.5 | -719.89 | -64.13 | -59.99 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.54 | 5.99 | 6.04 | 3.28 | Upgrade
|
| Investment in Securities | 75.19 | -50.82 | -62.75 | - | -740 | Upgrade
|
| Other Investing Activities | 109.86 | 84.3 | 1.04 | 44.98 | 39.95 | Upgrade
|
| Investing Cash Flow | -897.04 | -418.76 | -775.61 | -13.11 | -1,223 | Upgrade
|
| Long-Term Debt Issued | 562.19 | 353.31 | 667.54 | 149.67 | - | Upgrade
|
| Total Debt Issued | 562.19 | 353.31 | 667.54 | 149.67 | - | Upgrade
|
| Long-Term Debt Repaid | - | -106.18 | -107.21 | -23.03 | -16.09 | Upgrade
|
| Total Debt Repaid | - | -106.18 | -107.21 | -23.03 | -16.09 | Upgrade
|
| Net Debt Issued (Repaid) | 562.19 | 247.13 | 560.33 | 126.64 | -16.09 | Upgrade
|
| Issuance of Common Stock | 5,880 | 626.98 | 143.65 | - | 79.57 | Upgrade
|
| Common Dividends Paid | - | -55.28 | - | -10.5 | -21 | Upgrade
|
| Other Financing Activities | -411.52 | -200.14 | -105.06 | -96.07 | -89.7 | Upgrade
|
| Financing Cash Flow | 6,031 | 618.7 | 598.92 | 20.06 | -47.23 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | -0 | - | - | Upgrade
|
| Net Cash Flow | 2,485 | 228.45 | 99.46 | -162.54 | -37.1 | Upgrade
|
| Free Cash Flow | -4,196 | -426.99 | -443.74 | -233.62 | 1,173 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 906.00% | Upgrade
|
| Free Cash Flow Margin | -17.00% | -3.09% | -2.72% | -5.26% | 18.54% | Upgrade
|
| Free Cash Flow Per Share | -32.72 | -3.84 | -4.12 | -2.23 | 12.45 | Upgrade
|
| Cash Interest Paid | 411.9 | 200.14 | 105.06 | 96.07 | 89.7 | Upgrade
|
| Cash Income Tax Paid | 632.78 | 236.7 | 165.05 | - | - | Upgrade
|
| Levered Free Cash Flow | -4,389 | -757.55 | -957.33 | -125.74 | 363.61 | Upgrade
|
| Unlevered Free Cash Flow | -4,216 | -650.06 | -899.55 | -67.99 | 419.41 | Upgrade
|
| Change in Net Working Capital | 4,109 | 1,162 | 1,300 | 387.19 | -36.53 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.