Religare Enterprises Limited (NSE:RELIGARE)

Instructure Holdings Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Investments in Debt Securities	-	25,769	18,665	11,293	12,896
Investments in Equity & Preferred Securities	-	2,243	984.76	868.57	93.51
Other Investments	87,001	37,240	28,997	22,101	16,918
Total Investments	87,001	67,688	50,966	39,218	31,925
Cash & Equivalents	10,867	2,009	2,051	17,166	2,506
Other Receivables	5,155	10,486	12,077	16,260	27,373
Property, Plant & Equipment	1,158	1,209	1,512	765.39	698.96
Goodwill	97.2	117.15	97.2	97.2	97.2
Other Intangible Assets	274.03	340.18	404.9	428.88	494.26
Restricted Cash	-	22.71	5.03	7.17	10.05
Other Current Assets	1,049	4,425	4,022	3,916	4,693
Long-Term Deferred Tax Assets	534.19	510.51	582.95	557.12	5,576
Other Long-Term Assets	6,153	8,964	9,220	15,219	13,882
Total Assets	112,288	95,771	80,939	93,635	87,256
Accounts Payable	14,404	7,883	3,158	4,295	3,212
Accrued Expenses	-	4,139	4,485	17,154	10,064
Insurance & Annuity Liabilities	-	28,937	21,757	15,169	10,752
Unpaid Claims	-	7,119	6,295	5,363	3,839
Unearned Premiums	-	4,371	3,650	2,514	1,365
Current Portion of Long-Term Debt	-	160.08	3,721	39,773	31,980
Current Portion of Leases	-	193.05	233.09	133.52	249.97
Short-Term Debt	-	2,051	1,518	6,624	5,870
Current Income Taxes Payable	513.81	0.06	188.4	-	51.25
Long-Term Debt	1,382	2,083	2,066	1,961	11,048
Long-Term Leases	951.96	794.05	881.72	284.9	255.31
Long-Term Deferred Tax Liabilities	-	20.73	20.39	13.94	2.66
Other Current Liabilities	2,017	5,571	5,375	4,256	3,585
Other Long-Term Liabilities	58,652	617.64	740.88	1,343	1,982
Total Liabilities	77,921	64,025	54,164	98,957	84,277
Common Stock	3,307	3,297	3,236	3,188	2,594
Additional Paid-In Capital	-	47,094	46,353	46,299	40,432
Retained Earnings	-	-29,241	-31,198	-61,368	-47,560
Comprehensive Income & Other	21,852	2,281	2,186	2,058	4,063
Total Common Equity	25,158	23,431	20,577	-9,823	-470.86
Minority Interest	9,209	8,315	6,198	4,502	3,449
Shareholders' Equity	34,367	31,746	26,775	-5,321	2,978
Total Liabilities & Equity	112,288	95,771	80,939	93,635	87,256
Filing Date Shares Outstanding	330.2	330.61	323.91	319.22	259.41
Total Common Shares Outstanding	330.2	329.72	323.56	318.81	259.41
Total Debt	2,334	5,280	8,420	48,777	49,403
Net Cash (Debt)	8,533	-3,271	-6,369	-31,611	-46,896
Net Cash Per Share	25.76	-9.95	-19.57	-105.09	-181.24
Book Value Per Share	76.19	71.06	63.60	-30.81	-1.82
Tangible Book Value	24,787	22,974	20,075	-10,349	-1,062
Tangible Book Value Per Share	75.07	69.68	62.04	-32.46	-4.10
Land	-	2.7	2.7	2.7	2.7
Machinery	-	1,018	986.02	837.05	638.91
Leasehold Improvements	-	106.65	85.7	61.75	49.62

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.