Repco Home Finance Limited (NSE:REPCOHOME)
India flag India · Delayed Price · Currency is INR
420.00
+21.30 (5.34%)
Jun 6, 2025, 3:30 PM IST

Repco Home Finance Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
4,6154,1633,1631,9413,002
Upgrade
Depreciation & Amortization
286.4143134.2116.3117.1
Upgrade
Other Amortization
-39.215.512.512.7
Upgrade
Provision for Credit Losses
-375.7-11.8515.52,331807.6
Upgrade
Loss (Gain) on Equity Investments
-258.3-216.1-202-25.6-126.1
Upgrade
Net Decrease (Increase) in Loans Originated / Sold - Operating
-----3,258
Upgrade
Change in Accounts Payable
-27.2-86.7-6.66.15.4
Upgrade
Change in Other Net Operating Assets
-10,039-10,304-7,0233,164-90
Upgrade
Other Operating Activities
-298.9-571.6-224.4-632.78,021
Upgrade
Operating Cash Flow
-6,099-6,845-3,6296,9128,492
Upgrade
Operating Cash Flow Growth
----18.60%143.12%
Upgrade
Capital Expenditures
-232-228.9-47.9-107.4-21.6
Upgrade
Sale of Property, Plant & Equipment
1.93.31.90.70.5
Upgrade
Sale (Purchase) of Intangibles
--5.7-35.3-3.5-
Upgrade
Investment in Securities
-165-934.81,550-1,6460.2
Upgrade
Other Investing Activities
293.180.9127130.8139.5
Upgrade
Investing Cash Flow
-102-1,0851,596-1,626118.6
Upgrade
Short-Term Debt Issued
--239.4168.91,022
Upgrade
Long-Term Debt Issued
34,16730,62524,34029,40034,376
Upgrade
Total Debt Issued
34,16730,62524,57929,56935,398
Upgrade
Short-Term Debt Repaid
-----1,000
Upgrade
Long-Term Debt Repaid
-29,897-23,326-22,353-34,705-33,609
Upgrade
Total Debt Repaid
-29,897-23,326-22,353-34,705-34,609
Upgrade
Net Debt Issued (Repaid)
4,2707,2992,226-5,136788.5
Upgrade
Common Dividends Paid
-187.6-168.9-156.4-156.4-156.4
Upgrade
Other Financing Activities
-340.2-19.1-17.4-7,936
Upgrade
Financing Cash Flow
4,0827,4702,051-5,310-7,304
Upgrade
Net Cash Flow
-2,119-460.318.1-23.51,306
Upgrade
Free Cash Flow
-6,331-7,074-3,6776,8058,470
Upgrade
Free Cash Flow Growth
----19.66%147.72%
Upgrade
Free Cash Flow Margin
-83.65%-103.03%-68.97%184.44%168.34%
Upgrade
Free Cash Flow Per Share
-101.19-113.00-58.73108.70135.30
Upgrade
Cash Interest Paid
9,6708,4327,0116,8997,936
Upgrade
Cash Income Tax Paid
1,2411,323871.71,076955.1
Upgrade
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.