Rishabh Instruments Limited (NSE:RISHABH)

Rishabh Instruments Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	7,203	6,897	5,695	4,703	3,900
Revenue Growth (YoY)	4.44%	21.11%	21.11%	20.59%	-2.68%
Cost of Revenue	3,179	3,052	2,563	1,972	1,562
Gross Profit	4,025	3,845	3,132	2,731	2,337
Selling, General & Admin	2,232	2,040	1,451	1,257	1,149
Other Operating Expenses	1,305	1,094	875.77	707.35	575.84
Operating Expenses	3,810	3,410	2,532	2,165	1,936
Operating Income	214.43	435.56	600.56	565.93	401.26
Interest Expense	-55.04	-39.88	-37.78	-33.53	-31.67
Interest & Investment Income	84.16	54.1	0.18	29.42	43.47
Earnings From Equity Investments	-0.05	-0.15	0.09	0.2	0.33
Currency Exchange Gain (Loss)	27.06	12.83	14.98	15.54	-11.52
Other Non Operating Income (Expenses)	34.1	47.48	23.19	15.35	79.25
EBT Excluding Unusual Items	304.66	509.94	601.22	592.91	481.12
Impairment of Goodwill	-	-	-	-	-23.14
Gain (Loss) on Sale of Investments	-2.96	-	-	-	-
Gain (Loss) on Sale of Assets	-0.33	0.54	2.59	-0.5	-0.02
Other Unusual Items	-	-	3.34	-	-
Pretax Income	301.37	510.48	607.15	592.41	457.96
Income Tax Expense	89.28	111.54	110.28	95.89	98.56
Earnings From Continuing Operations	212.09	398.94	496.87	496.52	359.4
Minority Interest in Earnings	14.26	-2.33	-28.7	-25.88	-12.11
Net Income	226.35	396.61	468.17	470.64	347.29
Net Income to Common	226.35	396.61	468.17	470.64	347.29
Net Income Growth	-42.93%	-15.29%	-0.53%	35.52%	14.27%
Shares Outstanding (Basic)	38	37	36	36	37
Shares Outstanding (Diluted)	38	38	37	37	37
Shares Change (YoY)	1.91%	2.53%	0.50%	-2.07%	-1.61%
EPS (Basic)	5.92	10.64	12.84	12.91	9.32
EPS (Diluted)	5.90	10.61	12.76	12.89	9.32
EPS Growth	-44.39%	-16.85%	-1.01%	38.30%	16.21%
Free Cash Flow	-112.38	70.39	-27.48	-25.64	175.31
Free Cash Flow Per Share	-2.93	1.87	-0.75	-0.70	4.70
Gross Margin	55.87%	55.75%	55.00%	58.07%	59.93%
Operating Margin	2.98%	6.31%	10.54%	12.04%	10.29%
Profit Margin	3.14%	5.75%	8.22%	10.01%	8.91%
Free Cash Flow Margin	-1.56%	1.02%	-0.48%	-0.55%	4.50%
EBITDA	472.99	690.05	769.69	724.61	539.9
EBITDA Margin	6.57%	10.00%	13.51%	15.41%	13.84%
D&A For EBITDA	258.56	254.49	169.13	158.68	138.64
EBIT	214.43	435.56	600.56	565.93	401.26
EBIT Margin	2.98%	6.31%	10.54%	12.04%	10.29%
Effective Tax Rate	29.63%	21.85%	18.16%	16.19%	21.52%
Revenue as Reported	7,349	7,013	5,798	4,799	4,025
Advertising Expenses	36.99	27.88	-	-	-

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.